|
Group
profit and loss account
FOR THE YEAR
ENDED 31 MARCH 1999
| |
|
Before |
Exceptional |
After |
|
|
| |
|
exceptional |
items |
exceptional |
|
|
| |
|
items |
|
items |
|
|
| |
|
1999 |
1999 |
1999 |
1998 |
1997 |
| |
Notes |
£m |
£m |
£m |
£m |
£m |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Total
turnover - ongoing activities |
2 |
18,223 |
- |
18,223 |
16,039 |
15,021 |
| Discontinued
activities |
2 |
- |
- |
- |
1,372 |
2,358 |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Total
turnover, including discontinued activities |
2 |
18,223 |
- |
18,223 |
17,411 |
17,379 |
| Group's
share of joint ventures' turnover |
2 |
(561) |
- |
(561) |
(147) |
(80) |
| Group's
share of associates' turnover |
2 |
(709) |
- |
(709) |
(1,624) |
(2,364) |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Group
turnover - ongoing activities |
2 |
16,953 |
- |
16,953 |
15,640 |
14,935 |
| Other
operating income (a) |
3 |
168 |
- |
168 |
372 |
106 |
| Operating
costs |
4 |
(13,236) |
(69) |
(13,305) |
(12,355) |
(11,796) |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Group
operating profit - ongoing activities |
|
3,885 |
(69) |
3,816 |
3,657 |
3,245 |
| Group's
share of operating loss of joint ventures |
5 |
(342) |
- |
(342) |
(199) |
(36) |
| Group's
share of operating profit (loss) of associates |
5 |
- |
- |
- |
3 |
220 |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Total
operating profit: |
|
|
|
|
|
|
| Ongoing
activities |
|
3,543 |
(69) |
3,474 |
3,436 |
3,209 |
| Discontinued
activities |
|
- |
- |
- |
25 |
220 |
| |
| |
|
3,543 |
(69) |
3,474 |
3,461 |
3,429 |
| Profit
on sale of fixed asset investments |
6 |
- |
1,107 |
1,107 |
- |
- |
| Profit
on sale of group undertakings |
6 |
- |
- |
- |
63 |
8 |
| Interest
receivable |
7 |
165 |
- |
165 |
162 |
209 |
| Interest
payable |
8 |
(451) |
- |
(451) |
(472) |
(383) |
| Premium
on repurchase of bonds |
9 |
- |
- |
- |
- |
(60) |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Profit
on ordinary activities before taxation |
|
3,257 |
1,038 |
4,295 |
3,214 |
3,203 |
| Tax
on profit on ordinary activities: |
| Corporation
and similar taxes |
10 |
(1,002) |
(291) |
(1,293) |
(977) |
(1,102) |
| Windfall
tax |
10 |
- |
- |
- |
(510) |
- |
| |
| |
|
(1,002) |
(291) |
(1,293) |
(1,487) |
(1,102) |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Profit
on ordinary activities after taxation |
|
2,255 |
747 |
3,002 |
1,727 |
2,101 |
| Minority
interests |
11 |
(19) |
- |
(19) |
(25) |
(24) |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Profit
for the financial year |
|
2,236 |
747 |
2,983 |
1,702 |
2,077 |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Dividends: |
|
|
|
|
|
|
| Ordinary |
12 |
|
|
(1,322) |
(1,216) |
(1,266) |
| Special |
12 |
|
|
- |
- |
(2,244) |
|
| |
|
|
|
(1,322) |
(1,216) |
(3,510) |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Retained
profit (transfer from reserves) for the financial year |
26 |
|
|
1,661 |
486 |
(1,433) |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| Basic
earnings per share |
13 |
|
|
46.3p |
26.6p |
32.8p |
| Basic
earnings per share before |
| exceptional
items |
13 |
|
|
34.7p |
31.7p |
32.8p |
| Diluted
earnings per share |
13 |
|
|
45.3p |
26.2p |
32.2p |
| Diluted
earnings per share before exceptional items |
| 13 |
|
|
34.0p |
31.2p |
32.2p |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| (a)
Including MCI break up fee net of expenses |
|
|
|
- |
238 |
- |
| ----------------------------------------------------------------------- |
----------------------------------------------------------------------------------------- |
| |
Group
statement of total recognised gains and losses
FOR THE YEAR ENDED 31 MARCH 1999
| |
1999 |
1998 |
1997 |
| |
£m |
£m |
£m |
| ------------------------------------------------------------------------------------------------------------ |
----------------------------------------- |
| Profit
(loss) for the financial year: |
|
|
|
| Group |
3,362 |
1,951 |
1,987 |
| Joint
ventures |
(362) |
(202) |
(38) |
| Associates |
(17) |
(47) |
128 |
| ------------------------------------------------------------------------------------------------------------ |
----------------------------------------- |
| Total
profit for the financial year |
2,983 |
1,702 |
2,077 |
| Currency
movements arising on consolidation of foreign subsidiaries, |
| joint
ventures and associates |
45 |
(74) |
(76) |
| ------------------------------------------------------------------------------------------------------------ |
----------------------------------------- |
| Total
recognised gains and losses for the financial year |
3,028 |
1,628 |
2,001 |
| ------------------------------------------------------------------------------------------------------------ |
----------------------------------------- |
Group
cash flow statement
FOR THE YEAR ENDED 31 MARCH 1999
|
|
1999 |
1998 |
1997 |
|
Notes |
£m |
£m |
£m |
| ------------------------------------------------------------------------------------------------------------ |
|
----------------------------------- |
| Net
cash inflow from operating activities |
14 |
6,035 |
6,071 |
6,185 |
| Dividends
from joint ventures and associates |
|
2 |
5 |
7 |
| Returns
on investments and servicing of finance |
| Interest
received |
|
111 |
168 |
196 |
| Interest
paid, including finance costs |
|
(439) |
(328) |
(342) |
| Premium
paid on repurchase of bonds |
|
- |
- |
(60) |
| Dividends
paid to minorities |
|
- |
- |
(14) |
|
| Net cash
outflow for returns on investments and servicing of finance |
|
(328) |
(160) |
(220) |
|
| Taxation |
| UK corporation
tax paid |
|
(359) |
(1,625) |
(1,032) |
| Windfall
tax paid |
|
(255) |
(255) |
- |
| Overseas
tax paid |
|
(16) |
(6) |
(13) |
|
| Tax
paid |
|
(630) |
(1,886) |
(1,045) |
|
| Capital
expenditure and financial investment |
| Purchase
of tangible fixed assets |
|
(3,220) |
(3,020) |
(2,823) |
| Sale of
tangible fixed assets |
|
143 |
127 |
124 |
| Purchase
of fixed asset investments |
|
(103) |
(265) |
(172) |
| Disposal
of fixed asset investments |
|
4,226 |
50 |
51 |
|
| Net
cash inflow (outflow) for capital expenditure and financial
investment |
|
1,046 |
(3,108) |
(2,820) |
|
| Acquisitions
and disposals |
| Purchase
of subsidiary undertakings, net of £5m overdraft |
| (1998 -
£6m, 1997 - £2m cash acquired) |
|
(672) |
(121) |
(126) |
| Investments
in joint ventures |
|
(1,038) |
(323) |
(131) |
| Investments
in associates |
|
(288) |
(1,057) |
(17) |
| Sale of
subsidiary undertakings |
|
14 |
- |
11 |
| Sale of
investments in joint ventures and associates |
|
17 |
- |
11 |
|
| Net
cash outflow for acquisitions and disposals |
|
(1,967) |
(1,501) |
(252) |
| Equity
dividends paid |
|
(1,186) |
(3,473) |
(1,217) |
| ------------------------------------------------------------------------------------------------------------ |
|
----------------------------------- |
| Cash inflow
(outflow) before management of liquid resources and financing |
|
2,972 |
(4,052) |
638 |
| Management
of liquid resources |
15 |
(2,447) |
2,247 |
(504) |
| Financing |
| Issue of
ordinary share capital |
|
161 |
144 |
160 |
| Minority
shares issued |
|
13 |
48 |
51 |
| New loans |
|
10 |
1,637 |
35 |
| Loan repayments |
|
(457) |
(338) |
(670) |
| Net increase
(decrease) in short-term borrowings |
|
(185) |
303 |
200 |
|
| Net
cash inflow (outflow) from financing |
|
(458) |
1,794 |
(224) |
| ------------------------------------------------------------------------------------------------------------ |
|
----------------------------------- |
| Increase
(decrease) in cash in the year |
|
67 |
(11) |
(90) |
| ------------------------------------------------------------------------------------------------------------ |
|
----------------------------------- |
| Decrease
(increase) in net debt in the year |
16 |
3,146 |
(3,860) |
849 |
| ------------------------------------------------------------------------------------------------------------ |
|
----------------------------------- |
|
|
Balance
sheets
AT 31 MARCH 1999
| |
|
Group |
Company |
| |
|
----------------------------- |
----------------------------- |
| |
|
1999 |
1998 |
1999 |
1998 |
| |
Notes |
£m |
£m |
£m |
£m |
| |
----------- |
----------------------------- |
----------------------------- |
| Fixed
assets |
| Intangible
assets |
17 |
742 |
- |
- |
- |
| Tangible
assets |
18 |
17,854 |
17,252 |
15,022 |
14,899 |
| Investments
in joint ventures: |
19 |
|
| Share
of gross assets and goodwill |
|
1,857 |
524 |
|
|
| Share
of gross liabilities |
|
(775) |
(274) |
|
|
| |
|
----------- |
----------- |
|
|
| |
|
1,082 |
250 |
|
|
| Investments
in associates |
19 |
418 |
143 |
|
|
| Other
investments |
19 |
332 |
1,315 |
|
|
| |
| Total
investments |
19 |
1,832 |
1,708 |
12,371 |
7,808 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Total
fixed assets |
|
20,428 |
18,960 |
27,393 |
22,707 |
| Current
assets |
| Stocks |
|
159 |
145 |
134 |
124 |
| Debtors |
20 |
3,995 |
3,387 |
5,976 |
4,918 |
| Investments |
21 |
3,278 |
731 |
1,897 |
15 |
| Cash
at bank and in hand |
|
102 |
62 |
7 |
1 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Total
current assets |
|
7,534 |
4,325 |
8,014 |
5,058 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Creditors:
amounts falling due within one year |
| Loans
and other borrowings |
22 |
947 |
881 |
7,250 |
3,282 |
| Other
creditors |
23 |
7,082 |
6,081 |
7,008 |
6,043 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Total
creditors: amounts falling due within one year |
|
8,029 |
6,962 |
14,258 |
9,325 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Net
current liabilities |
|
(495) |
(2,637) |
(6,244) |
(4,267) |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Total
assets less current liabilities |
|
19,933 |
16,323 |
21,149 |
18,440 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Creditors:
amounts falling due after more than one year |
| Loans
and other borrowings |
22 |
3,386 |
3,889 |
4,289 |
4,126 |
| Provisions
for liabilities and charges |
24 |
1,391 |
1,426 |
1,116 |
1,269 |
| Minority
interests |
|
216 |
223 |
- |
- |
| Capital
and reserves |
| Called
up share capital |
25 |
1,617 |
1,603 |
1,617 |
1,603 |
| Share
premium account |
26 |
1,206 |
892 |
1,206 |
892 |
| Other
reserves |
26 |
774 |
776 |
747 |
749 |
| Profit
and loss account |
26 |
11,343 |
7,514 |
12,174 |
9,801 |
| |
| |
| Total
equity shareholders' funds |
26 |
14,940 |
10,785 |
15,744 |
13,045 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| |
|
19,933 |
16,323 |
21,149 |
18,440 |
| ---------------------------------------------------------------------------- |
----------- |
----------------------------- |
----------------------------- |
| Debtors
include amounts receivable after more than one year: group £nil
(1998 - £97m) and company £nil (1998 - £213m). |
| The
financial statements on pages 59 to 103 were approved by the
board
of directors on 25 May 1999 and were signed on its behalf by |
| Sir
Iain Vallance Chairman |
| Sir
Peter Bonfield CBE Chief Executive |
| R
P Brace Group Finance Director |
back
to top
Accounting
policies
I Basis of preparation of the financial statements
The financial statements are prepared under the historical cost
convention and in accordance with applicable accounting standards
and the provisions of the Companies Act 1985. The group financial
statements consolidate those of the company and all of its subsidiary
undertakings. Where the financial statements of subsidiary undertakings,
associates and joint ventures do not conform with the group's accounting
policies, appropriate adjustments are made on consolidation in order
to present the group financial statements on a consistent basis.
The principal subsidiary undertakings' financial years are all coterminous
with those of the company.
The preparation
of financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of income and
expenditure during the reporting period. Actual results could differ
from those estimates. Estimates are used principally when accounting
for income, provision for doubtful debts, payments to telecommunication
operators, depreciation, employee pension schemes and taxes. Certain
comparative figures have been restated to conform with revised presentation
and reclassification of figures in the year ended 31 March 1999,
required by Financial Reporting Standards Nos 9 to 14.
II
Turnover
Group turnover, which excludes value added tax and other sales taxes,
comprises the value of services provided and equipment sales by
group undertakings, excluding those between them.
Total turnover
is group turnover together with the group's share of its associates'
and joint ventures' turnover.
III
Research and development
Expenditure on research and development is written off as incurred.
IV
Interest
Interest payable, including that related to financing the construction
of tangible fixed assets, is written off as incurred. Discounts
or premiums and expenses on the issue of debt securities are amortised
over the term of the related security and included within interest
payable. Premiums payable on early redemptions of debt securities,
in lieu of future interest costs, are written off when paid.
V
Foreign currencies
On consolidation, assets and liabilities of foreign undertakings
are translated into sterling at year-end exchange rates. The results
of foreign undertakings are translated into sterling at average
rates of exchange for the year.
Exchange differences
arising from the retranslation at year-end exchange rates of the
net investment in foreign undertakings, less exchange differences
on borrowings which finance or provide a hedge against those undertakings,
are taken to reserves and are reported in the statement of total
recognised gains and losses.
All other exchange
gains or losses are dealt with through the profit and loss account.
VI
Goodwill
Goodwill, arising from the purchase of subsidiary undertakings and
interests in associates and joint ventures, represents the excess
of the fair value of the purchase consideration over the fair value
of the net assets acquired.
For acquisitions
completed on or after 1 April 1998, the goodwill arising is capitalised
as an intangible asset or, if arising in respect of an associate
or joint venture, recorded as part of the related investment. In
most cases, the goodwill is amortised on a straight line basis from
the time of acquisition over its useful economic life. Where special
circumstances exist such that amortising goodwill over a finite
period would not give a true and fair view, that goodwill is not
amortised. The economic life is normally presumed to be a maximum
of 20 years.
For acquisitions
on or before 31 March 1998, the goodwill is written off on acquisition
against group reserves.
If an undertaking
is subsequently divested, the appropriate unamortised goodwill is
dealt with through the profit and loss account in the period of
disposal as part of the gain or loss on divestment.
VII
Tangible fixed assets
Tangible fixed assets are stated at historical cost less depreciation.
(a) Cost
Cost in the case of network services comprises expenditure up to
and including the last distribution point and includes contractors'
charges and payments on account, materials, direct labour and related
overheads.
(b) Depreciation
Depreciation is provided on tangible fixed assets on a straight
line basis from the time they are available for use, so as to write
off their costs over their estimated useful lives taking into account
any expected residual values. No depreciation is provided on freehold
land.
The lives assigned to other significant tangible fixed assets are:
| Freehold
buildings- |
40 years |
| Leasehold
land and buildings- |
Unexpired
portion lease or 40 years, whichever is the shorter |
| Transmission
equipment: |
|
| duct - |
25 years |
| cable - |
3 to 25
years |
| radio and
repeater equipment - |
2 to 25
years |
| Exchange
equipment - |
2 to 13
years |
| Computers
and office equipment - |
2 to 6
years |
| Payphones,
other network equipment, motor vehicles and cableships - |
2 to 20
years |
| ----------------------------------------------------------------------------------------- |
----------------------------------------------------------------------------- |
VIII
Fixed asset investments
Investments in subsidiary undertakings, associates and joint ventures
are stated in the balance sheet of the company at cost less amounts
written off. Amounts denominated in foreign currency are translated
into sterling at year-end exchange rates.
Investments
in associates and joint ventures are stated in the group balance
sheet at the group's share of their net assets, together with any
attributable unamortised goodwill on acquisitions arising on or
after 1 April 1998.
The group's
share of profits less losses of associates and joint ventures is
included in the group profit and loss account.
Investments
in other participating interests and other investments are stated
at cost less amounts written off.
IX
Stocks
Stocks mainly comprise items of equipment, held for sale or rental,
consumable items and work in progress on long-term contracts.
Equipment held
and consumable items are stated at the lower of cost and estimated
net realisable value, after provisions for obsolescence.
Work in progress
on long-term contracts is stated at cost, after deducting payments
on account, less provisions for any foreseeable losses.
X
Redundancy costs
Redundancy costs arising from periodic reviews of staff levels are
charged against profit in the year in which employees agree to leave
the group.
If the most
recent actuarial valuation of the group's pension scheme shows a
deficit, the estimated cost of providing incremental pension benefits
in respect of employees leaving the group is charged against profit
in the year in which the employees agree to leave the group, within
redundancy charges.
XI
Pension scheme
The group operates a defined benefit pension scheme, which is independent
of the group's finances, for the substantial majority of its employees.
Actuarial valuations of the scheme are carried out as determined
by the trustees at intervals of not more than three years, the rates
of contribution payable and the pension cost being determined on
the advice of the actuaries, having regard to the results of these
valuations. In any intervening years, the actuaries review the continuing
appropriateness of the contribution rates.
The cost of
providing pensions is charged against profits over employees' working
lives with the group using the projected unit method. Variations
from this regular cost are allocated over the average remaining
service lives of current employees to the extent that these variations
do not relate to the estimated cost of providing incremental pension
benefits in the circumstances described in X above.
Interest is
accounted for on the provision in the balance sheet which results
from differences between amounts recognised as pension costs and
amounts funded. The regular pension cost, variations from the regular
pension cost, described above, and interest are all charged within
staff costs.
XII
Taxation
The charge for taxation is based on the profit for the year and
takes into account deferred taxation. Provision is made for deferred
taxation only to the extent that timing differences are expected
to reverse in the foreseeable future, with the exception of timing
differences arising on pension costs where full provision is made
irrespective of whether they are expected to reverse in the foreseeable
future.
XIII
Financial instruments
(a) Debt instruments
Debt instruments are stated at the amount of net proceeds adjusted
to amortise any discount evenly over the term of the debt.
(b) Derivative
financial instruments
The group uses derivative financial instruments to reduce exposure
to foreign exchange risks and interest rate movements. The group
does not hold or issue derivative financial instruments for financial
trading purposes.
Criteria to qualify for hedge accounting
The group considers its derivative financial instruments to be hedges
when certain criteria are met. For foreign currency derivatives,
the instrument must be related to actual foreign currency assets
or liabilities or a probable commitment and whose characteristics
have been identified. It must involve the same currency or similar
currencies as the hedged item and must also reduce the risk of foreign
currency exchange movements on the group's operations. For interest
rate derivatives, the instrument must be related to assets or liabilities
or a probable commitment and must also change the nature of the
interest rate by converting a fixed rate to a variable rate or vice
versa.
Accounting
for derivative financial instruments
Principal amounts underlying currency swaps are revalued at exchange
rates ruling at the date of the group balance sheet and are included
in debtors or creditors.
Interest differentials,
under interest rate swap agreements used to vary the amounts and
periods for which interest rates on borrowings are fixed, are recognised
by adjustment of interest payable.
The forward
exchange contracts used to change the currency mix of net debt are
revalued to balance sheet rates with net unrealised gains and losses
being shown as part of debtors or creditors. The difference between
spot and forward rate for these contracts is recognised as part
of net interest payable over the term of the contract.
The forward
exchange contracts hedging transaction exposures are revalued at
the prevailing forward rate on the balance sheet date with net unrealised
gains and losses being shown as debtors and creditors.
back
to top
United States Generally Accepted Accounting
Principles
The group's consolidated financial statements are prepared in accordance
with accounting principles generally accepted in the UK (UK GAAP),
which differ in certain significant respects from those applicable
in the US (US GAAP).
I
Differences between United Kingdom and United States generally accepted
accounting principles
The following are the main differences between UK and US GAAP which
are relevant to the group's financial statements.
(a) Pension
costs
Under UK GAAP, pension costs are accounted for in accordance with
UK Statement of Standard Accounting Practice No. 24, costs being
charged against profits over employees' working lives. Under US
GAAP, pension costs are determined in accordance with the requirements
of US Statements of Financial Accounting Standards (SFAS) Nos. 87
and 88. Differences between the UK and US GAAP figures arise from
the requirement to use different actuarial methods and assumptions
and a different method of amortising surpluses or deficits.
(b) Accounting
for redundancies
Under UK GAAP, the cost of providing incremental pension benefits
in respect of workforce reductions is taken into account when determining
current and future pension costs, unless the most recent actuarial
valuation under UK actuarial conventions shows a deficit. In this
case, the cost of providing incremental pension benefits is included
in redundancy charges in the year in which the employees agree to
leave the group.
Under US GAAP,
the associated cost of providing incremental pension benefits are
charged against profits in the period in which the termination terms
are agreed with the employees.
(c) Capitalisation
of interest
Under UK GAAP, the group does not capitalise interest in its financial
statements. To comply with US GAAP, the estimated amount of interest
incurred whilst constructing major capital projects is included
in fixed assets, and depreciated over the lives of the related assets.
The amount of interest capitalised is determined by reference to
the average interest rates on outstanding borrowings. At 31 March
1999 under US GAAP, gross capitalised interest of £499m (1998 -
£525m) with regard to the company and its subsidiary companies was
subject to depreciation generally over periods of 2 to 25 years.
(d) Goodwill
Under UK GAAP, in respect of acquisitions completed prior to 1 April
1998, the group wrote off goodwill arising from the purchase of
subsidiary undertakings, associates and joint ventures on acquisition
against retained earnings. The goodwill is reflected in the net
income of the period of disposal, as part of the calculation of
the gain or loss on divestment. Under US GAAP, such goodwill is
held as an intangible asset in the balance sheet and amortised over
its useful life and only the unamortised portion is included in
the gain or loss recognised at the time of divestment. Gross goodwill
under US GAAP at 31 March 1999 of £1,957m (1998 - £925m) was subject
to amortisation over periods of 3 to 20 years. Goodwill relating
to MCI was unchanged for the period from 31 October 1997 when the
investment ceased to have associated company status until disposal
on 15 September 1998. The value of goodwill is reviewed annually
and the net asset value is written down if a permanent diminution
in value has occurred. Under UK GAAP, goodwill arising on acquisitions
completed on or after 1 April 1998 is generally accounted for in
line with US GAAP.
(e) Mobile
cellular telephone licences, software and other intangible assets
Certain intangible fixed assets recognised under US GAAP purchase
accounting requirements are subsumed within goodwill under UK GAAP.
Under US GAAP these separately identified intangible assets are
valued and amortised over their useful lives.
(f) Investments
Under UK GAAP, investments are held on the balance sheet at historical
cost. Under US GAAP, trading securities and available-for-sale securities
are carried at market value with appropriate valuation adjustments
recorded in profit and loss and shareholder's equity, respectively.
The net unrealised holding gain on available-for-sale securities
for the year ended 31 March 1999 was £76m (1998 - £1,315m relating
primarily to the investment in MCI, 1997 - £nil).
(g) Deferred
taxation
Under UK GAAP, provision for deferred taxation is generally only
made for timing differences which are expected to reverse. Under
US GAAP, deferred taxation is provided on a full liability basis
on all temporary differences, as defined in SFAS No. 109.
At 31 March
1999, the adjustment of £1,424m (1998 - £2,095m) reconciling ordinary
shareholders' equity under UK GAAP to the approximate amount under
US GAAP included the tax effect of other US GAAP adjustments. This
comprised an adjustment increasing non-current assets by £59m (1998
- £76m decrease); an adjustment increasing current assets by £50m
(1998 - £68m increase); £nil adjustment (1998 - £184m decrease)
to current liabilities; an adjustment decreasing minority interests
by £11m (1998 - £3m decrease) and an adjustment increasing long-term
liabilities by £1,544m (1998 - £2,274m increase).
(h) Dividends
Under UK GAAP,
dividends are recorded in the year in respect of which they are
declared (in the case of interim or any special dividends) or proposed
by the board of directors to the shareholders (in the case of final
dividends). Under US GAAP, dividends are recorded in the period
in which dividends are declared.
II
Net income and shareholders' equity reconciliation statements
The following
statements summarise the material estimated adjustments, gross of
their tax effect, which reconcile net income and shareholders' equity
from that reported under UK GAAP to that which would have been reported
had US GAAP been applied.
| Net
income |
|
1999 |
1998 |
1997 |
| YEAR ENDED
31 MARCH |
|
£m |
£m |
£m |
| ------------------------------------------------------------------------------------------ |
|
----------------------------- |
| Net income
applicable to shareholders under UK GAAP |
|
2,983 |
1,702 |
2,077 |
| Adjustments
for: |
| Pension
costs |
|
(104) |
(66) |
83 |
| Redundancy
charges |
|
(284) |
(253) |
156 |
| Capitalisation
of interest, net of related depreciation (a) |
|
(19) |
(38) |
(23) |
| Goodwill
amortisation (a) |
|
85 |
(71) |
(73) |
| Mobile
licences, software and other intangible asset capitalisation
and |
| amortisation,
net (a) |
|
(226) |
42 |
77 |
| Investments |
|
(6) |
5 |
- |
| Deferred
taxation (a) |
|
220 |
163 |
(148) |
| Other
items (a) |
|
(60) |
(37) |
- |
| ------------------------------------------------------------------------------------------ |
|
----------------------------- |
| Net income
as adjusted for US GAAP |
|
2,589 |
1,447 |
2,149 |
| ------------------------------------------------------------------------------------------ |
|
----------------------------- |
| Basic earnings
per American Depositary Share as adjusted for US GAAP (b) |
|
£4.02 |
£2.27 |
£3.39 |
| Diluted
earnings per American Depositary Share as adjusted for US GAAP
(b) |
|
£3.93 |
£2.23 |
£3.36 |
| ------------------------------------------------------------------------------------------ |
|
----------------------------- |
|
| Shareholders'
equity |
|
|
1999 |
1998 |
| AT 31 MARCH |
|
|
£m |
£m |
| ------------------------------------------------------------------------------------------ |
|
----------------------------- |
| Shareholders'
equity under UK GAAP |
|
|
14,940 |
10,785 |
| Adjustments
for: |
| Pension
costs |
|
|
(1,730) |
(1,347) |
| Redundancy
costs |
|
|
(46) |
(41) |
| Capitalisation
of interest, net of related depreciation |
|
|
245 |
299 |
| Goodwill,
net of accumulated amortisation |
|
|
293 |
2,118 |
| Mobile
licences, software and other intangible asset capitalisation
and amortisation |
|
|
628 |
930 |
| Investments |
|
|
5 |
1,266 |
| Deferred
taxation |
|
|
(1,424) |
(2,095) |
| Dividend
declared after the financial year end |
|
|
799 |
736 |
| Other
items |
|
|
(36) |
(36) |
| ------------------------------------------------------------------------------------------ |
|
----------------------------- |
| Shareholders'
equity as adjusted for US GAAP |
|
|
13,674 |
12,615 |
| ------------------------------------------------------------------------------------------ |
|
----------------------------- |
| (a)
The disposal of the group's interest in MCI shares during
the year ended 31 March 1999 gave rise to adjustments; increasing
net income by £163m relating to goodwill and £95m relating to
deferred taxation and decreasing net income by £197m relating
to software and other intangible assets, £60m relating to foreign
exchange translation differences and £5m relating to the capitalisation
of interest. |
| (b)
Each American Depositary Share is equivalent to 10 ordinary
shares of 25p each. |
| |
III
Minority Interests
Under US GAAP, the minority
interest charge would have been reduced by £12m (1998 - £5m, 1997
- £nil) after adjusting for goodwill amortisation and accounting
for associates and joint ventures. Net assets attributable to minority
interests would have been £88m higher (1998 - £81m higher) after
adjusting for goodwill, investments and other items.
IV
Accounting for share options
Under UK GAAP,
the company does not recognise compensation expense for the fair
value, at the date of grant, of share options granted under the
employee share option schemes. Under US GAAP, the company adopted
the disclosure-only option in SFAS No. 123 "Accounting for Stock-Based
Compensation" in the year ended 31 March 1997. Accordingly, the
company accounts for share options in accordance with APB Opinion
No. 25 "Accounting for Stock Issued to Employees", under which no
compensation expense is recognised. Had the group expensed compensation
cost for options granted in accordance with SFAS No. 123, the group's
pro forma net income, basic earnings per share and diluted earnings
per share under US GAAP would have been £2,560m (1998 - £1,432m,
1997 - £2,126m), 39.7p (1998 - 22.4p, 1997 - 33.6p) and 38.8p (1998
- 22.1p, 1997 - 33.2p), respectively. The SFAS No. 123 method of
accounting does not apply to share options granted before 1 January
1995, and accordingly, the resulting pro forma compensation costs
may not be representative of that to be expected in future years.
See note 31 for the SFAS No. 123 disclosures of the fair value of
options granted under employee schemes at date of grant.
V
Consolidated statements of cash flows
Under UK GAAP, the Consolidated
Statements of Cash Flows are presented in accordance with UK Financial
Reporting Standard No. 1 (FRS 1). The statements prepared under
FRS 1 present substantially the same information as that required
under SFAS No. 95.
Under SFAS No.
95 cash and cash equivalents include cash and short-term investments
with original maturities of three months or less. Under FRS 1 cash
comprises cash in hand and at bank and overnight deposits, net of
bank overdrafts.
Under FRS 1,
cash flows are presented for operating activities; returns on investments
and servicing of finance; taxation; capital expenditure and financial
investments; acquisitions and disposals; dividends paid to the company's
shareholders; management of liquid resources and financing. SFAS
No. 95 requires a classification of cash flows as resulting from
operating, investing and financing activities.
Cash flows under
FRS 1 in respect of interest received, interest paid (net of that
capitalised under US GAAP) and taxation would be included within
operating activities under SFAS No. 95. Cash flows from purchases,
sales and maturities of trading securities, while not separately
identified under UK GAAP, would be included within operating activities
under US GAAP. Capitalised interest, while not recognised under
UK GAAP, would be included in investing activities under US GAAP.
Dividends paid would be included within financing activities under
US GAAP.
The following
statements summarise the statements of cash flows as if they had
been presented in accordance with US GAAP, and include the adjustments
which reconcile cash and cash equivalents under US GAAP to cash
at bank and in hand reported under UK GAAP.
| |
1999 |
1998 |
1997 |
| |
£m |
£m |
£m |
| |
-------------------------------------- |
| Net cash
provided by operating activities |
3,876 |
3,847 |
5,066 |
| Net cash
used in investing activities |
(950) |
(4,198) |
(2,589) |
| Net cash
used in financing activities |
(1,665) |
(1,647) |
(1,517) |
| ------------------------------------------------------------------------------------------------------- |
-------------------------------------- |
| Net increase
(decrease) in cash and cash equivalents |
1,261 |
(1,998) |
960 |
| Effect
of exchange rate changes on cash |
33 |
21 |
(14) |
| Cash and
cash equivalents under US GAAP at beginning of year |
366 |
2,343 |
1,397 |
| ------------------------------------------------------------------------------------------------------- |
-------------------------------------- |
| Cash and
cash equivalents under US GAAP at end of year |
1,660 |
366 |
2,343 |
| Short-term
investments with original maturities of less than 3 months |
(1,558) |
(304) |
(2,317) |
| ------------------------------------------------------------------------------------------------------- |
-------------------------------------- |
| Cash at
bank and in hand under UK GAAP at end of year |
102 |
62 |
26 |
| ------------------------------------------------------------------------------------------------------- |
-------------------------------------- |
| |
VI
Current asset investments
Under US GAAP,
investments in debt securities would be classified as either trading,
available-for-sale or held-to-maturity. Trading investments would
be stated at fair values and the unrealised gains and losses would
be included in income. Securities classified as available-for-sale
would be stated at fair values, with unrealised gains and losses,
net of deferred taxes, reported in shareholders' equity. Debt securities
classified as held-to-maturity would be stated at amortised cost.
The following analyses do not include securities with original maturities
of less than three months.
At 31 March
1999, the group held trading investments (as defined by US GAAP)
at a carrying amount of £1,678m (1998 - £384m) with fair values
totalling £1,678m (1998 - £389m). Held-to-maturity securities at
31 March 1998 and 1999 consisted of the following:
| |
|
| |
Amortised |
Estimated |
| |
cost |
fair
value |
| |
£m |
£m |
| ---------------------------------------------------------------------------------------------------------------- |
---------------------------- |
| UK Government
securities and other UK listed investments |
25 |
25 |
| Commercial
paper, medium term notes and other investments |
18 |
18 |
| ---------------------------------------------------------------------------------------------------------------- |
---------------------------- |
| Total
at 31 March 1999 |
43 |
43 |
| ---------------------------------------------------------------------------------------------------------------- |
---------------------------- |
| UK Government
securities and other UK listed investments |
25 |
25 |
| Commercial
paper, medium term notes and other investments |
18 |
18 |
| ---------------------------------------------------------------------------------------------------------------- |
---------------------------- |
| Total
at 31 March 1998 |
43 |
43 |
| ---------------------------------------------------------------------------------------------------------------- |
---------------------------- |
| The contractual
maturities of the held-to-maturity debt securities at 31 March
1999 were as follows: |
| |
Cost |
Fair
value |
|
| |
£m |
£m |
|
| |
|
|
|
|
| Maturing
on or before 31 March 2000 |
30 |
30 |
|
|
| Maturing
after 31 March 2000 |
13 |
13 |
|
|
| ---------------------------------------------------------------------------------------------------------------- |
---------------------------- |
| Total
at 31 March 1999 |
43 |
43 |
|
|
| ---------------------------------------------------------------------------------------------------------------- |
---------------------------- |
| |
| VII
Pension costs |
| The
following position for the main pension scheme is computed in
accordance with US GAAP pension accounting rules under SFAS
No. 87 and SFAS No. 88, the effect of which is shown in the
above reconciliation statements. |
|
| The
pension cost determined under SFAS No. 87 was calculated by
reference to an expected long-term rate of return on scheme
assets of 7.7% (1998 - 8.2%, 1997 - 9.2%). The components of
the pension cost for the main pension scheme comprised: |
|
| |
1999 |
1998 |
1997 |
| |
£m |
£m |
£m |
| ------------------------------------------------------------------------------------------------ |
----------------------------------- |
| Service
cost |
387 |
327 |
268 |
| Interest
cost |
1,653 |
1,554 |
1,645 |
| Expected
return on scheme assets |
(1,712) |
(1,595) |
(1,668) |
| Amortisation
of prior service costs |
24 |
24 |
24 |
| Amortisation
of net obligation at date of limited application of SFAS No.
87 |
52 |
52 |
52 |
| Recognised
gains |
(137) |
(129) |
(123) |
| Additional
cost of termination benefits |
279 |
224 |
258 |
| ------------------------------------------------------------------------------------------------ |
----------------------------------- |
| Pension
cost for the year under US GAAP |
546 |
457 |
456 |
| ------------------------------------------------------------------------------------------------ |
----------------------------------- |
| |
The information
required to be disclosed in accordance with SFAS No. 132 concerning
the funded status of the main scheme at 31 March 1998 and 31 March
1999, based on the valuations at 1 January 1998 and 1 January 1999,
respectively, is given below.
| |
| |
|
1999 |
1998 |
| Changes
in benefit obligation |
|
£m |
£m |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| Benefit
obligation at the beginning of the year |
|
23,513 |
20,733 |
| Service
cost |
|
387 |
327 |
| Interest
cost |
|
1,653 |
1,554 |
| Employees'
contributions |
|
163 |
157 |
| Additional
cost of termination benefits |
|
279 |
224 |
| Actuarial
movement (a) |
|
2,361 |
1,618 |
| Other changes |
|
25 |
7 |
| Benefits
paid |
|
(1,223) |
(1,107) |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| Benefit
obligation at the end of the year |
|
27,158 |
23,513 |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| Changes
in scheme assets |
| Fair value
of scheme assets at the beginning of the year |
|
22,666 |
19,879 |
| Actual
return on scheme assets |
|
3,050 |
3,494 |
| Employers'
contributions (b) |
|
439 |
236 |
| Employees'
contributions |
|
163 |
157 |
| Other changes |
|
25 |
7 |
| Benefits
paid |
|
(1,223) |
(1,107) |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| Fair value
of scheme assets at the end of the year |
|
25,120 |
22,666 |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| Funded
status under US GAAP |
| Projected
benefit obligation in excess of scheme assets |
|
(2,038) |
(847) |
| Unrecognised
net obligation at date of initial application of SFAS No. 87
(c) |
|
210 |
262 |
| Unrecognised
prior service costs (d) |
|
199 |
223 |
| Other unrecognised
net actuarial gains |
|
(1,039) |
(2,199) |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| Accrued
pension cost under US GAAP |
|
(2,668) |
(2,561) |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| (a)
The actuarial movements in the years ended 31 March 1998 and
1999 are significant due to the decline in the discount rates
used to calculate the benefit obligation as a result of the
fall in long-term interest rates in 1997 and 1998. |
| (b)
The employers' contributions for the year ended 31 March 1999
include a special contribution of £200m paid on 31 March 1999. |
| (c)
The unrecognised net obligation at the date of initial application
is being amortised over 15 years from 1 April 1988. |
| (d)
Unrecognised prior service costs on scheme benefit improvements,
are being amortised over periods of 15 or 16 years commencing
in the years of the introduction of the improvements. |
| The benefit
obligation for the main pension scheme was determined using
the following assumptions at 1 January 1998 and 1 January 1999: |
| |
|
1999 |
1998 |
| |
|
per
annum |
per
annum |
| |
|
% |
% |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| Discount
rate |
|
5.5 |
7.2 |
| Rate of
future pay increases |
|
4.8 |
5.8 |
| ------------------------------------------------------------------------------------------------ |
|
------------------------ |
| The determination
also took into account requirements in the scheme as to future
pension increases. |
|
back
to top
Subsidiary undertakings, joint ventures and associates
| Brief details
of principal operating subsidiary undertakings, joint ventures
and associates at 31 March 1999, all of which were unlisted
unless otherwise stated, were as follows: |
| |
|
|
Group
interest |
| |
|
|
in
allotted |
| Subsidiary
undertakings |
|
Activity |
capital
(b) |
Country
of operations (c) |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Australasia
Pty Limited (a) |
|
Communication
related services |
100%
ordinary |
Australia |
| |
|
and
products provider |
100%
preference |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Cableships
Limited (a) |
|
Cableship
owner |
100%
ordinary |
International |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Communications |
|
Telecommunication |
100%
ordinary |
International |
| Management
Limited (a) |
|
services
provider |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Communications
Services KK (a) |
|
Communication
related services |
70%
ordinary |
Japan |
| |
|
and
products provider |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT (Hong
Kong) Limited (a) |
|
Communication
related services |
100%
ordinary |
Hong
Kong |
| |
|
and
products provider |
100%
preference |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Network
Information |
|
Communication
related services |
70%
ordinary |
Japan |
| Services
Company Limited (a) |
|
and
products provider |
effective
interest |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT North
America Inc (a) |
|
Communication
related services |
100%
common |
USA |
| |
|
and
products provider |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Property
Limited (a) |
|
Property
holding company |
100%
ordinary |
United
Kingdom |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Subsea
Cables Limited |
|
Cable
maintenance and repair |
100%
ordinary |
United
Kingdom |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT Telecomunicaciones
SA (a) |
|
Communication
related services |
100%
ordinary |
Spain |
| |
|
and
products provider |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| BT (Worldwide)
Limited (a) |
|
International
telecommunication |
100%
ordinary |
International |
| |
|
network
systems provider |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Cellnet
Group Limited |
|
Holding
company for the |
60%
ordinary |
United
Kingdom |
| |
|
BT
Cellnet group (d) |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Concert
Communications |
|
Telecommunication
services and |
100%
ordinary |
International |
| Company
(a) |
|
network
systems provider |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Farland
BV (a) (c) |
|
Provider
of trans-border fibre network |
100%
ordinary |
International |
| |
|
across
BT's partners in Europe |
|
|
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Manx Telecom
Limited (a) |
|
Telecommunication
services supplier |
100%
ordinary |
Isle
of Man |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Martin
Dawes |
|
Cellular
telecommunication |
48%
ordinary |
United
Kingdom |
| Telecommunications
Limited (a) (e) |
|
services
provider |
effective
interest |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Syntegra
SA (a) |
|
Systems
integration and |
100%
ordinary |
France |
| |
|
application
development |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Syntegra
Groep BV (a) |
|
Systems
integration and |
100%
common |
Netherlands |
| |
|
application
development |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Telecom
Securicor |
|
Mobile
cellular telephone |
60%
ordinary |
United
Kingdom |
| Cellular
Radio Limited (a) |
|
system
provider and operator |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| Yellow
Pages Sales Limited (a) |
|
Yellow
Pages sales contractor |
100%
ordinary |
United
Kingdom |
| -------------------------------------------------------------------------------------- |
|
----------------------------------------------------------------------- |
| (a)
Held through intermediate holding company. |
| (b)
The proportion of voting rights held corresponds to the aggregate
interest percentage held by the holding company and subsidiary
undertakings, unless otherwise stated. |
| (c)
All overseas undertakings are incorporated in their country
of operations. Subsidiary undertakings operating internationally
are all incorporated in England and Wales, except Farland BV,
which is incorporated in the Netherlands. |
| (d)
In May 1999, Cellnet was renamed BTCellnet. |
| (e)
Held by Telecom Securior Cellular Radio Limited. |
| |
| |
|
|
Share
capital |
| |
|
|
------------------------------ |
| |
|
|
|
Percentage
owned |
| Joint
ventures |
|
Activity |
Issued
(a) |
Country
of operations (b) |
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Airtel
Movil SA (c) |
|
Mobile
cellular telephone
system provider
and operator |
Ptas
78 billion |
17.8% |
Spain |
| |
|
|
| |
|
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Albacom
SpA |
|
Communication
related services and products
provider |
ITL
343.4 billion |
23% |
Italy |
| |
|
| |
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Bharti
Cellular Limited |
|
Mobile
cellular telephone
system provider
and operator |
Rs1.05
billion |
39.5% |
India |
|
| |
|
|
| |
|
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| British
Interactive |
|
Digital
tv interactive service
provider |
£0.1m |
32.5% |
United
Kingdom |
| Broadcasting
Limited |
|
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Clear
Communications Limited |
|
Communication
related
services and products
provider |
NZ$102m |
25% |
New
Zealand |
| |
|
|
|
|
| |
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| LG
Telecom Limited |
|
Mobile
cellular telephone
system provider
and operator |
Won
653.5 billion |
23.5% |
Republic
of Korea |
| |
|
|
| |
|
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Springboard
Internet |
|
Internet
service provider |
£8.3m |
33% |
United
Kingdom |
| Services
Limited |
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Sunrise
Communications AG |
|
Communication
related
services and products
provider |
SFr
19.7m |
24.4% |
Switzerland |
| |
|
| |
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Telenordia
AB |
|
Communication
related services and products
provider |
SKr104m |
33.3% |
Sweden |
| |
|
| |
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Telfort
BV |
|
Communication
related services and products
provider |
NLG
0.5m |
50% |
Netherlands |
| |
|
| |
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| VIAG
INTERKOM |
|
Communication
related
services and products
provider |
Partnership |
45% |
Germany |
| GmbH
& Co |
|
| |
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| (a)
Issued share capital comprises ordinary or common shares, unless
otherwise stated. All investments, except Sunrise Communications
AG, are held through intermediate holding companies. |
| (b)
All overseas undertakings are incorporated in their country
of operations. |
| (c)
Airtel Movil SA is being accounted for as a joint venture because
of the relationship with other shareholders. |
| |
|
|
|
|
| |
|
|
|
Share
capital |
| |
|
|
---------------------------------- |
| |
|
|
|
Percentage
owned |
| Associates |
|
Activity |
Issued
(a) |
Country
of operations (b) |
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Binariang
Berhad (c) |
|
Communication
related
services and
products provider |
Myr
157.9m |
33.3% |
Malaysia |
| |
|
|
| |
|
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| Cegetel
SA |
|
Communication
related
services and
products provider |
FFr9.55
billion |
26% |
France |
|
| |
|
|
| |
|
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| The
Link Stores Limited |
|
Telecommunications
equipment retailer |
£80 |
40% |
United
Kingdom |
| |
|
|
|
| ------------------------------------------------------------ |
|
--------------------------- |
-------------------- |
-------------------- |
------------------ |
| (a)
Issued share capital comprises ordinary or common shares, unless
otherwise stated. All investments are held through intermediate
holding companies. |
| (b)
All overseas undertakings are incorporated in their country
of operations. |
| (c)
Certain exchange control constraints operate in Malaysia. |
back
to top
|