BT Group
 
 
image
back to Headlines and five-year summary >>
Profit and loss account
image image image image image image image image image image image
Years ended 31 March 1997
£m
  1998
£m
  1999
£m
  2000
£m
  2001
£m
 
image
Total turnover – ongoing activities 15,021   16,039   18,223   21,903   29,666  
Total turnover – discontinued activities 2,358   1,372        
image
Total turnover, including discontinued activities 17,379   17,411   18,223   21,903   29,666  
Group’s share of associates’ and joint ventures’ turnover (2,444 ) (1,771 ) (1,270 ) (3,364 ) (9,937 )
Trading between group and principal joint venture       176   698  
image
Group turnover – ongoing activities 14,935   15,640   16,953   18,715   20,427  
Other operating income (a) 106   372   168   242   393  
Operating costs (b)(c)(d)(e)(f)(g)(h) (11,796 ) (12,355 ) (13,305 ) (15,359 ) (20,759 )
image
Group operating profit 3,245   3,657   3,816   3,598   61  
Group’s share of operating profit (loss) of associates and joint ventures (i)(j) 184   (196 ) (342 ) (400 ) (397 )
image
Total operating profit (loss):                    
    Ongoing activities 3,209   3,436   3,474   3,198   (336 )
    Discontinued activities 220   25        
  3,429   3,461   3,474   3,198   (336 )
Profit on sale of fixed asset investments and group undertakings (k) 8   63   1,107   126   619  
Net interest payable (l) (174 ) (310 ) (286 ) (382 ) (1,314 )
Premium on repurchase of bonds (60 )        
image
Profit (loss) on ordinary activities before taxation 3,203   3,214   4,295   2,942   (1,031 )
Tax on profit (loss) on ordinary activities:                    
    Corporation and similar taxes (1,102 ) (977 ) (1,293 ) (897 ) (652 )
    Windfall tax   (510 )      
image
Profit (loss) on ordinary activities after taxation 2,101   1,727   3,002   2,045   (1,683 )
Minority interests (24 ) (25 ) (19 ) 10   (127 )
image
Profit (loss) for the financial year 2,077   1,702   2,983   2,055   (1,810 )
image
Average number of shares used in basic earnings per share (millions) 6,332   6,387   6,442   6,488   6,525  
Basic earnings (loss) per share 32.8 p 26.6 p 46.3 p 31.7 p (27.7 )p
Diluted earnings (loss) per share 32.2 p 26.2 p 45.3 p 30.9 p (27.7 )p
Basic earnings (loss) per share from ongoing activities 30.8 p 26.3 p 46.3 p 31.7 p (27.7 )p
Diluted earnings (loss) per share from ongoing activities 30.2 p 25.9 p 45.3 p 30.9 p (27.7 )p
Dividends per share (including 1997 special dividend of 35p) 54.85 p 19.0 p 20.4 p 21.9 p 8.7 p
Dividends per share, cents (including 1997 special dividend of 56c)(m) 87.8 c 31.5 c 33.0 c 35.7 c 14.0 c
image
Profit before goodwill amortisation, exceptional items and taxation 3,203   2,976   3,274   3,100   2,072  
Basic earnings per share before goodwill amortisation and exceptional items 32.8 p 31.7 p 35.0 p 34.2 p 20.5 p
Diluted earnings per share before goodwill amortisation and exceptional items 32.2 p 31.2 p 34.2 p 33.4 p 20.2 p
image
(a) Including MCI merger break-up fee net of expenses in 1998   238        
(b) Including redundancy charges 367   106   124   59   104  
(c) Including exceptional costs relating to the disengagement from MCI     69   64    
(d) Including exceptional costs relating to the proposed closure of the BT Cellnet analogue network in 2000       47    
(e) Including exceptional costs relating to impairment in goodwill         3,000  
(f) Including exceptional credit for rates refunds, relating to prior years         193  
(g) Including exceptional costs relating to the write off of Viag Interkom IT systems         43  
(h) Including exceptional costs relating to the write off of subscriber acquisition costs         7  
(i) Including exceptional costs relating to the write off of subscriber acquisition costs         132  
(j) Including exceptional costs relating to impairment in goodwill         200  
(k) Including gain on MCI shares sold in 1998     1,133      
(l) Including exceptional credit for interest receivable on rates refunds, relating to prior years         25  
(m) Dividends expressed in US currency have been converted at the actual exchange rate used in the payment of dividends to US shareholders.  
image
 

 

Cash flow statement
image image image image image image image image image image image
Years ended 31 March 1997
£m
  1998
£m
  1999
£m
  2000
£m
  2001
£m
 
image
Cash flow from operating activities 6,185   6,071   6,035   5,849   5,887  
Dividends from associates and joint ventures 7   5   2   5   10  
Returns on investments and servicing of finance (220 ) (160 ) (328 ) (163 ) (727 )
Taxation paid (1,045 ) (1,886 ) (630 ) (1,311 ) (669 )
Capital expenditure and financial investment (2,820 ) (3,108 ) 1,046   (3,752 ) (8,442 )
Acquisitions and disposals (252 ) (1,501 ) (1,967 ) (6,405 ) (13,754 )
Equity dividends paid (1,217 ) (3,473 ) (1,186 ) (1,364 ) (1,432 )
image
Cash inflow (outflow) before management of liquid resources and financing 638   (4,052 ) 2,972   (7,141 ) (19,127 )
Management of liquid resources (504 ) 2,247   (2,447 ) 1,236   (480 )
Financing (224 ) 1,794   (458 ) 5,959   19,735  
image
Increase (decrease) in cash for the year (90 ) (11 ) 67   54   128  
image
Decrease (increase) in net debt for the year 849   (3,860 ) 3,146   (6,582 ) (18,942 )
image

 

Balance sheet
image image image image image image image image image image image image
At 31 March   1997
£m
  1998
£m
  1999
£m
  2000
£m
  2001
£m
 
image
Intangible fixed assets       742   5,777   18,380  
Tangible fixed assets   16,802   17,252   17,854   18,163   21,625  
Fixed asset investments   1,273   1,708   1,832   5,878   5,204  
Net current liabilities   (2,667 ) (2,637 ) (495 ) (7,115 ) (11,143 )
image
Total assets less current liabilities   15,408   16,323   19,933   22,703   34,066  
Loans and other borrowings falling due after one year   (2,693 ) (3,889 ) (3,386 ) (5,354 ) (18,775 )
Provisions for liabilities and charges   (1,391 ) (1,426 ) (1,391 ) (1,056 ) (723 )
Minority interests   (208 ) (223 ) (216 ) (498 ) (499 )
image
Total assets less liabilities   11,116   10,785   14,940   15,795   14,069  
image
Called up share capital   1,589   1,603   1,617   1,627   1,646  
Share premium account   675   892   1,206   1,580   2,195  
Other reserves   777   776   774   933   884  
Profit and loss account   8,075   7,514   11,343   11,655   9,344  
image
Total equity shareholders’ funds   11,116   10,785   14,940   15,795   14,069  
image
Total assets   25,062   23,285   27,962   37,588   54,799  
image

 

US GAAP
image image image image image image image image image image image
Years ended 31 March 1997
£m
  1998
£m
  1999
£m
  2000
£m
  2001
£m
image
Group operating profit (loss) 3,398   3,243   3,356   2,990   (633 )
Income (loss) before taxes 3,326   2,791   3,745   2,096   (1,959 )
Net income (loss):                    
    Ongoing activities 2,069   1,503   2,589   1,393   (2,357 )
    Discontinued activities 80   (56 )      
  2,149   1,447   2,589   1,393   (2,357 )
image
Average number of ADSs used in basic earnings per ADS (millions) 633   639   644   649   653  
Basic earnings (loss) per ordinary share 33.9 p 22.7 p 40.2 p 21.5 p (36.1 )p
Diluted earnings (loss) per ordinary share 33.6 p 22.3 p 39.3 p 21.0 p (36.1 )p
Basic earnings (loss) per share from ongoing activities 32.6 p 23.5 p 40.2 p 21.5 p (36.1 )p
Diluted earnings (loss) per share from ongoing activities 32.1 p 23.2 p 39.5 p 21.0 p (36.1 )p
Basic earnings (loss) per ADS £3.39   £2.27   £4.02   £2.15   £(3.61 )
Diluted earnings (loss) per ADS £3.36   £2.23   £3.93   £2.10   £(3.61 )
image
At 31 March                    
image
Total assets 27,239   27,951   29,323   38,481   55,361  
Ordinary shareholders’ equity 11,588   12,615   13,674   13,634   10,231  
image

 

  Back to top