|
31. Pension
costs
Background
The group continues to account
for pension costs in accordance with UK Statement of Standard Accounting Practice
No. 24 Pension Costs (SSAP 24). In addition, disclosures
have been presented in accordance with Financial Reporting Standard No. 17 Retirement
Benefits (FRS 17).
The
group offers retirement plans to its employees. The groups main scheme,
the BT Pension Scheme (BTPS), is a defined benefit scheme where the benefits
are based on employees length of service and final pensionable pay. The
BTPS is funded through a legally separate trustee administered fund. This scheme
has been closed to new entrants since 31 March 2001 and replaced by a defined
contribution scheme. Under this defined contribution scheme the profit and loss
charge represents the contribution payable by the group based upon a fixed percentage
of employees pay.
The
total pension costs of the group (including discontinued activities) expensed
within staff costs in the year was £404 million (2003 £322
million, 2002 £382 million), of which £376 million (2003
£306 million, 2002 £373 million) related to the groups
main defined benefit pension scheme, the BTPS. The increase in the pension cost
reflects the amortisation charge for the pension deficit partly offset by a
reduction in the number of active members of the BTPS and the interest credit
relating to the balance sheet prepayment. This total pension cost includes the
cost of providing enhanced pension benefits to leavers, which amounted to £1
million (2003 £60 million, 2002 £46 million). In the
year ended 31 March 2002 this profit and loss charge of £46 million was
not the full cash cost of £186 million because there was a pension fund
accounting surplus, including the provision on the balance sheet of £140
million, that was fully utilised before making a charge to the profit and loss
account.
The
pension cost applicable to the groups main defined contribution schemes
in the year ended 31 March 2004 was £7 million, (2003 £4
million, 2002 £5 million), and £0.7 million (2003
£0.4 million, 2002 £0.3 million) of contributions to the
schemes were outstanding at 31 March 2004.
The
group occupies four properties owned by the scheme on which an annual rental
of £3 million is payable. The BTPS assets are invested in UK and overseas
equities, UK and overseas properties, fixed interest and index linked securities,
deposits and short-term investments. At 31 March 2004, the UK equities included
33 million (2003 37 million, 2002 55 million) ordinary shares
of the company with a market value of £58 million (2003 £58
million, 2002 £154 million).
| BT
Pension Scheme |
| Funding
valuation |
| A triennial
valuation is carried out for the independent scheme trustees
by a professionally qualified independent actuary, using the
projected unit method. The purpose of the valuation is to
design a funding plan to ensure that present and future contributions
should be sufficient to meet future liabilities. The triennial
valuation as at 31 December 2002 forms the basis of determining
the groups pension fund contributions for the year ending
31 March 2004 and future periods until the next valuation
is completed. The funding valuation is performed at 31 December
because this is the financial year end of the BTPS. |
|
|
|
The
valuation basis for funding purposes is broadly as follows:
|
 |
scheme
assets are valued at market value at the valuation date; and |
 |
scheme
liabilities are measured using a projected unit method and
discounted at the estimated rate of return reflecting the
assets of the scheme. |
| |
The
last three triennial valuations were determined using the
following long-term assumptions: |
| |
|
|
|
|
| |
Real rates (per annum) |
|
Nominal rates (per
annum) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2002 |
|
1999 |
|
1996 |
|
2002 |
|
1999 |
|
1996 |
|
| valuation |
valuation |
valuation |
valuation |
valuation |
valuation |
| % |
% |
% |
% |
% |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Return on existing assets,
relative to market values |
|
4.52 |
|
2.38 |
|
3.80 |
|
7.13 |
|
5.45 |
|
7.95 |
|
| (after
allowing for an annual increase in dividends of) |
|
1.00 |
|
1.00 |
|
0.75 |
|
3.53 |
|
4.03 |
|
4.78 |
|
| Return on future investments |
|
4.00 |
|
4.00 |
|
4.25 |
|
6.60 |
|
7.12 |
|
8.42 |
|
| Average increase in
retail price index |
|
|
|
|
|
|
|
2.50 |
|
3.00 |
|
4.00 |
|
| Average future increases
in wages and salaries |
|
1.50 |
* |
1.75 |
|
1.75 |
|
4.04 |
* |
4.80 |
|
5.82 |
|
| Average
increase in pensions |
|
|
|
|
|
|
|
2.50 |
|
3.00 |
|
3.75-4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
There is a short term
reduction in the real salary growth assumption to 1.25% for
the first three years. |
The mortality assumption reflects improvements in life expectancy since the 1999 valuation and incorporates further future improvements.
The assumed rate of investment return, salary increases and mortality all have a significant effect on the funding valuation. A 0.25 percentage point change in these assumptions would have the following effects on the
funding deficit:
| |
Impact on funding deficit |
|
| |
|
|
|
|
| |
Increase |
|
Decrease |
|
| |
£bn |
|
£bn |
|
|
|
|
|
|
| 0.25 percentage point change in: |
|
|
|
|
| Investment return |
(0.9 |
) |
0.9 |
|
| Wage and salary increases |
0.2 |
|
(0.2 |
) |
|
|
|
|
|
An additional year of life expectancy would result in a £0.7 billion increase in the deficit.
At
31 December 2002, the assets of the BTPS had a market value of £22.8 billion
(1999 £29.7 billion) and were sufficient to cover 91.6% (1999 96.8%)
of the benefits accrued by that date, after allowing for expected future increases
in wages and salaries but not taking into account the costs of providing incremental
pension benefits for employees leaving under release
schemes since that date. This represents a funding deficit of £2.1
billion compared to £1.0 billion at 31 December 1999. The funding
valuation uses conservative assumptions whereas, had the valuation been
based on the actuarys view of the median estimate basis,
the funding deficit would have been reduced to £0.4 billion. Although
the market value of equity investments had fallen, the investment income
and contributions received by the scheme exceeded the benefits paid by £0.3
billion in the year ended 31 December 2002. As a result of the triennial
funding valuation the group agreed to make employers contributions
at a rate of 12.2% of pensionable pay from April 2003 and annual deficiency
payments of £232 million. This
compared to the employers contribution rate of 11.6% and annual deficiency
payments of £200 million that were determined under the 1999 funding
valuation. In the year ended 31 March 2004, the group made regular contributions
of
£284 million (2003 £278 million, 2002 £303 million)
and additional special contributions for enhanced pension benefits to leavers
in the year ended 31 December 2002 of £130 million in the 2004 financial
year (2003 £129 million, 2002 £400 million) and deficiency
contributions of £612 million (2003 £200 million, 2002 £200
million) which includes the early payment of £380
million scheduled for payment in subsequent years.
Under the terms of the trust deed that governs the BTPS the group is required to have a funding plan that should address the deficit over a maximum period of 20 years whilst the agreed
funding plan addresses the deficit over a period of 15 years. The group will continue to make deficiency payments until the deficit is made good.
The
BTPS was closed to new entrants on 31 March 2001 and the age profile of active
members will consequently increase. Under the projected unit method, the current
service cost, as a
proportion of the active members pensionable salaries, is expected to increase
as the members of the scheme approach retirement. Despite the scheme being closed
to new entrants, the projected payment profile extends over more than 60
years.
SSAP 24 accounting
valuation
The SSAP 24 valuation is broadly
on the
following basis |
|
|
 |
scheme assets are valued at market value;
and |
 |
scheme liabilities
are measured using the projected unit method and discounted
at the estimated rate of return reflecting the assets of the
scheme. |
| |
|
|
| The
pension costs for the 2003 and 2002 financial years were based
on the SSAP 24 valuation at 31 March 2000. At 31 March 2000
there was a SSAP 24 deficit of £0.2 billion and the
regular cost for the 2003 and 2002 financial years was 11.6%
of pensionable salaries. The SSAP 24 valuation at 31 March
2000 was based on the same assumptions as the December 1999
funding valuation, with the exception that, over the long
term, it has been assumed that the return on the existing
assets of the scheme, relative to market values, would be
a nominal 5.6% per annum which equates to a real return of
2.5% per annum. |
| The
pension cost for the 2004 financial year was based upon the
SSAP 24 valuation at 31 March 2003. At 31 March 2003 there
was a SSAP 24 deficit of £1.4 billion, before taking
account of the balance sheet prepayment and the regular cost
is 11.3% of pensionable salaries. The SSAP 24 valuation at
31 March 2003 is based on the 31 December 2002 funding valuation
rolled forward, and uses the same assumptions as set out above,
with the following exceptions: |
|
|
 |
return
on existing assets is assumed to be a nominal 7.1% per annum,
which equates to a real return of 4.7%; |
 |
average
increase in retail price index is assumed to be 2.25% per
annum; and |
 |
the average future increases in wages and salaries
is assumed to include a short term reduction in the real salary
growth assumption to 0.75% for the first three years, before
returning to 1.5%. |
The
cumulative difference since the adoption of SSAP 24 between the cash contributions
paid by the group to the pension scheme and the profit and loss charge is
reflected on the balance sheet. The cumulative cash contributions exceed
the profit and loss charge and the resulting difference is shown as a prepayment
on the balance sheet. At 31 March 2004 the prepayment was £1,172 million (2003 £630
million) with the increase being principally due to the additional special
and deficiency contributions in the year.
The pension charge to the profit and loss account will also include the amortisation of the combined pension fund position and pension prepayment over the average remaining service lives
of scheme members, which amounts to 13 years, and the cost of enhanced pension benefits provided to leavers.
FRS
17 Retirement benefits The
group continues to account for pensions in accordance with
SSAP 24. Full implementation of FRS 17 has been deferred by
the Accounting Standards Board and would apply to the group
for the 2006 financial year. However, in the 2006 financial
year the group will adopt International Financial Reporting
Standards (IFRS). The requirements for disclosure under FRS
17 remain in force between its issue and adoption of IFRS,
and the required information is set out below. FRS 17 specifies
how key assumptions should be derived and applied. These assumptions
are often different to the assumptions adopted by the pension
scheme actuary and trustees in determining the funding position
of pension schemes. The accounting requirements under FRS
17 are broadly as follows: |
|
 |
scheme
assets are valued at market value at the balance sheet date; |
 |
scheme
liabilities are measured using a projected unit method and
discounted at the current rate of return on high quality corporate
bonds of equivalent term to the liability; and |
 |
movement
in the scheme surplus/deficit is split between operating charges
and financing items in the profit and loss account and, in
the statement of total recognised gains and losses, actuarial
gains and losses.
The financial assumptions used to calculate the BTPS liabilities
under FRS 17 at 31 March 2004 are: |
| |
|
Real rates (per annum) |
|
Nominal rates (per annum) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2004 |
|
2003 |
|
2002 |
|
2004 |
|
2003 |
|
2002 |
|
| |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Average future increases in wages and
salaries |
1.00 |
* |
1.50 |
* |
1.50 |
|
3.63 |
* |
3.78 |
* |
4.04 |
|
| |
Average increase in pensions
in payment and deferred pensions |
|
|
|
|
|
|
2.60 |
|
2.25 |
|
2.50 |
|
| |
Rate used to discount scheme liabilities |
2.83 |
|
3.08 |
|
3.41 |
|
5.50 |
|
5.40 |
|
6.00 |
|
| |
Inflation average increase in retail
price index |
|
|
|
|
|
|
2.60 |
|
2.25 |
|
2.50 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
There is a short term reduction
in the real salary growth assumption to 0.75% for the first two years
(2003 three years). |
The expected nominal rate of return and fair values of the assets of the BTPS at 31 March were:
| |
31 March 2004 |
|
31 March 2003 |
|
31 March 2002 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Expected long- |
|
|
|
|
|
Expected long- |
|
|
|
|
|
Expected long- |
|
|
|
|
|
| |
term rate of |
|
|
|
|
|
term rate of |
|
|
|
|
|
term rate of |
|
|
|
|
|
| |
return |
|
|
|
|
|
return |
|
|
|
|
|
return |
|
|
|
|
|
| |
(per annum) |
|
Asset fair value |
|
(per annum) |
|
Asset fair value |
|
(per annum) |
|
Asset fair value |
|
| |
% |
|
£bn |
|
% |
|
% |
|
£bn |
|
% |
|
% |
|
£bn |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UK equities |
8.2 |
|
9.2 |
|
34 |
|
8.2 |
|
7.4 |
|
34 |
|
8.0 |
|
11.1 |
|
41 |
|
| Non-UK equities |
8.2 |
|
8.1 |
|
30 |
|
8.2 |
|
6.4 |
|
30 |
|
8.0 |
|
8.1 |
|
30 |
|
| Fixed-interest securities |
5.3 |
|
4.0 |
|
15 |
|
5.2 |
|
3.1 |
|
14 |
|
5.6 |
|
3.0 |
|
11 |
|
| Index-linked securities |
4.4 |
|
2.3 |
|
9 |
|
4.3 |
|
1.7 |
|
8 |
|
4.8 |
|
1.9 |
|
7 |
|
| Property |
6.8 |
|
3.3 |
|
12 |
|
7.0 |
|
3.3 |
|
15 |
|
7.0 |
|
2.8 |
|
10 |
|
| Cash and other |
4.0 |
|
|
|
|
|
4.0 |
|
(0.4 |
) |
(1 |
) |
4.5 |
|
0.2 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
7.3 |
|
26.9 |
|
100 |
|
7.4 |
|
21.5 |
|
100 |
|
7.4 |
|
27.1 |
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The long-term expected rate of return on investments does not affect the level of the deficit but does affect the level of the expected return on assets within the net finance cost charged to the profit and loss
account under FRS 17.
The net pension deficit set out below under FRS 17 is as if this standard was fully applied. The fair value of the BTPS assets, the present value of the BTPS liabilities based on the
financial assumptions set out above, and the resulting deficit, together with those of unfunded pension liabilities at 31 March 2004 and 31 March 2003 are shown below. The fair value of the BTPS assets is not intended to be realised in the short
term and may be subject to significant change before it is realised. The present value of the liabilities is derived from long-term cash flow projections and is thus inherently uncertain.
| |
31 March 2004 |
|
31 March 2003 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Present value |
|
|
|
|
|
Present value |
|
|
|
| |
Assets |
|
of liabilities |
|
Deficit |
|
Assets |
|
of liabilities |
|
Deficit |
|
| |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BTPS |
26,900 |
|
32,000 |
|
5,100 |
|
21,500 |
|
30,500 |
|
9,000 |
|
| Other liabilities |
|
|
36 |
|
36 |
|
|
|
33 |
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total deficit |
|
|
|
|
5,136 |
|
|
|
|
|
9,033 |
|
| Deferred tax asset at 30% |
|
|
|
|
(1,541 |
) |
|
|
|
|
(2,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net pension liability |
|
|
|
|
3,595 |
|
|
|
|
|
6,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If the above amounts had been recognised in the financial statements, the groups net assets and profit and loss reserve at 31 March would be as follows:
| |
2004 |
|
2003 |
|
| |
£m |
|
£m |
|
|
|
|
|
|
| Net assets (deficiency) |
|
|
|
|
| Net assets as reported |
3,094 |
|
2,642 |
|
| SSAP 24 pension prepayment (net of deferred
tax) |
(820 |
) |
(441 |
) |
| SSAP 24 pension provision (net of deferred
tax) |
25 |
|
23 |
|
| Net pension liability under FRS 17 |
(3,595 |
) |
(6,323 |
) |
|
|
|
|
|
| Net deficiency including net pension liability |
(1,296 |
) |
(4,099 |
) |
|
|
|
|
|
| |
|
|
|
|
| |
2004 |
|
2003 |
|
| |
£m |
|
£m |
|
|
|
|
|
|
| Profit and loss reserve |
|
|
|
|
| Profit and loss reserve, as reported |
1,660 |
|
1,208 |
|
| SSAP 24 pension prepayment (net of deferred tax) |
(820 |
) |
(441 |
) |
| SSAP 24 pension provision (net of deferred tax) |
25 |
|
23 |
|
| Net pension liability under FRS 17 |
(3,595 |
) |
(6,323 |
) |
|
|
|
|
|
| Profit and loss reserve including net pension liability |
(2,730 |
) |
(5,533 |
) |
|
|
|
|
|
On the basis of the above assumptions and in compliance with FRS 17 the amounts that would have been charged to the consolidated profit and loss account and the statement of total recognised gains and losses for the
year ended 31 March 2004 would be as follows:
| |
2004 |
|
2003 |
|
| |
£m |
|
£m |
|
|
|
|
|
|
Analysis
of amounts that would be charged to operating profit on an
FRS 17 basis |
|
|
|
|
| Current service
cost |
438 |
|
444 |
|
| Past service cost |
1 |
|
60 |
|
|
|
|
|
|
| Total operating
charge |
439 |
|
504 |
|
|
|
|
|
|
Amount
that would be charged (credited) to net interest payable on
an
FRS 17 basis |
|
|
|
|
| Expected return
on pension scheme assets |
(1,560 |
) |
(1,983 |
) |
| Interest on pension
scheme liabilities |
1,615 |
|
1,694 |
|
|
|
|
|
|
| Net finance expense
(return) |
55 |
|
(289 |
) |
|
|
|
|
|
Amount
that would be charged to profit before taxation on an
FRS 17 basis |
494 |
|
215 |
|
|
|
|
|
|
| Analysis of the
amount that would be recognised in the consolidated statement
of total
recognised gains and losses on an FRS 17 basis |
|
|
|
|
| Actual return less
expected return on pension scheme assets |
4,130 |
|
(6,995 |
) |
| Experience (losses)
gains arising on pension scheme liabilities |
(290 |
) |
1,056 |
|
| Changes in assumptions
underlying the present value of the pension scheme liabilities |
(500 |
) |
(1,660 |
) |
|
|
|
|
|
| Actuarial gain
(loss) recognised |
3,340 |
|
(7,599 |
) |
|
|
|
|
|
The net pension cost of £494 million for the year ended 31 March 2004 (2003 £215 million) under FRS 17 is £90 million higher (2003 £107
million lower) than the profit and loss
charge recognised under SSAP 24.
The movements
in the net pension liability, on an FRS 17 basis, during the year were:
| |
2004 |
|
2003 |
|
| |
£m |
|
£m |
|
|
|
|
|
|
| Deficit at 1 April |
9,033 |
|
1,830 |
|
| Current service cost |
438 |
|
444 |
|
| Contributions |
(1,051 |
) |
(611 |
) |
| Past service costs |
1 |
|
60 |
|
| Other finance expense (income) |
55 |
|
(289 |
) |
| Actuarial (gain) loss recognised |
(3,340 |
) |
7,599 |
|
|
|
|
|
|
| Deficit at 31 March |
5,136 |
|
9,033 |
|
|
|
|
|
|
| Net pension liability, post tax, at 31 March |
3,595 |
|
6,323 |
|
|
|
|
|
|
The history of experience gains (losses)
which would have been recognised under FRS 17 were:
| |
2004 |
|
2003 |
|
|
|
|
|
|
| Difference between expected and actual return on scheme assets: |
|
|
|
|
| Amount (£m) |
4,130 |
|
(6,995 |
) |
| Percentage of scheme assets |
15.4% |
|
32.5% |
|
| Experience gains and losses on scheme liabilities: |
|
|
|
|
| Amount (£m) |
(290 |
) |
1,056 |
|
| Percentage of the present value of scheme liabilities |
0.9% |
|
3.5% |
|
| Total amount recognised in statement of total recognised gains and losses: |
|
|
|
|
| Amount (£m) |
3,340 |
|
(7,599 |
) |
| Percentage of the present value of scheme liabilities |
10.4% |
|
24.9% |
|
|
|
|
|
|
|