link to bt.com
Annual Report > Home > Consolidated Financial Statements  Download pdf | Print page | Contact us | Return to BTplc.com
 Home
  Notes to the financial statements

 

31.   Pension costs
Background
The group continues to account for pension costs in accordance with UK Statement of Standard Accounting Practice No. 24 ‘‘Pension Costs’’ (SSAP 24). In addition, disclosures have been presented in accordance with Financial Reporting Standard No. 17 ‘‘Retirement Benefits’’ (FRS 17).
     The group offers retirement plans to its employees. The group’s main scheme, the BT Pension Scheme (BTPS), is a defined benefit scheme where the benefits are based on employees’ length of service and final pensionable pay. The BTPS is funded through a legally separate trustee administered fund. This scheme has been closed to new entrants since 31 March 2001 and replaced by a defined contribution scheme. Under this defined contribution scheme the profit and loss charge represents the contribution payable by the group based upon a fixed percentage of employees’ pay.
     The total pension costs of the group (including discontinued activities) expensed within staff costs in the year was £404 million (2003 – £322 million, 2002 – £382 million), of which £376 million (2003 – £306 million, 2002 – £373 million) related to the group’s main defined benefit pension scheme, the BTPS. The increase in the pension cost reflects the amortisation charge for the pension deficit partly offset by a reduction in the number of active members of the BTPS and the interest credit relating to the balance sheet prepayment. This total pension cost includes the cost of providing enhanced pension benefits to leavers, which amounted to £1 million (2003 – £60 million, 2002 – £46 million). In the year ended 31 March 2002 this profit and loss charge of £46 million was not the full cash cost of £186 million because there was a pension fund accounting surplus, including the provision on the balance sheet of £140 million, that was fully utilised before making a charge to the profit and loss account.
     The pension cost applicable to the group’s main defined contribution schemes in the year ended 31 March 2004 was £7 million, (2003 – £4 million, 2002 – £5 million), and £0.7 million (2003 – £0.4 million, 2002 – £0.3 million) of contributions to the schemes were outstanding at 31 March 2004.
     The group occupies four properties owned by the scheme on which an annual rental of £3 million is payable. The BTPS assets are invested in UK and overseas equities, UK and overseas properties, fixed interest and index linked securities, deposits and short-term investments. At 31 March 2004, the UK equities included 33 million (2003 – 37 million, 2002 – 55 million) ordinary shares of the company with a market value of £58 million (2003 – £58 million, 2002 – £154 million).

BT Pension Scheme
Funding valuation
A triennial valuation is carried out for the independent scheme trustees by a professionally qualified independent actuary, using the projected unit method. The purpose of the valuation is to design a funding plan to ensure that present and future contributions should be sufficient to meet future liabilities. The triennial valuation as at 31 December 2002 forms the basis of determining the group’s pension fund contributions for the year ending 31 March 2004 and future periods until the next valuation is completed. The funding valuation is performed at 31 December because this is the financial year end of the BTPS.
The valuation basis for funding purposes is broadly as follows:
blue square scheme assets are valued at market value at the valuation date; and
blue square scheme liabilities are measured using a projected unit method and discounted at the estimated rate of return reflecting the assets of the scheme.
  The last three triennial valuations were determined using the following long-term assumptions:
         
  Real rates (per annum)   Nominal rates (per annum)  
 





 




 
    2002   1999   1996   2002   1999   1996  
valuation valuation valuation valuation valuation valuation
% % % % % %













 
Return on existing assets, relative to market values   4.52   2.38   3.80   7.13   5.45   7.95  
     (after allowing for an annual increase in dividends of)   1.00   1.00   0.75   3.53   4.03   4.78  
Return on future investments   4.00   4.00   4.25   6.60   7.12   8.42  
Average increase in retail price index         2.50   3.00   4.00  
Average future increases in wages and salaries   1.50 * 1.75   1.75   4.04 * 4.80   5.82  
Average increase in pensions         2.50   3.00   3.75-4.00  













 
* There is a short term reduction in the real salary growth assumption to 1.25% for the first three years.

The mortality assumption reflects improvements in life expectancy since the 1999 valuation and incorporates further future improvements.
     The assumed rate of investment return, salary increases and mortality all have a significant effect on the funding valuation. A 0.25 percentage point change in these assumptions would have the following effects on the funding deficit:

  Impact on funding deficit  
 


 
 
Increase
 
Decrease
 
 
£bn
 
£bn
 




 
0.25 percentage point change in:        
Investment return (0.9 ) 0.9  
Wage and salary increases 0.2   (0.2 )




 

An additional year of life expectancy would result in a £0.7 billion increase in the deficit.
     At 31 December 2002, the assets of the BTPS had a market value of £22.8 billion (1999 – £29.7 billion) and were sufficient to cover 91.6% (1999 – 96.8%) of the benefits accrued by that date, after allowing for expected future increases in wages and salaries but not taking into account the costs of providing incremental pension benefits for employees leaving under release schemes since that date. This represents a funding deficit of £2.1 billion compared to £1.0 billion at 31 December 1999. The funding valuation uses conservative assumptions whereas, had the valuation been based on the actuary’s view of the median estimate basis, the funding deficit would have been reduced to £0.4 billion. Although the market value of equity investments had fallen, the investment income and contributions received by the scheme exceeded the benefits paid by £0.3 billion in the year ended 31 December 2002. As a result of the triennial funding valuation the group agreed to make employer’s contributions at a rate of 12.2% of pensionable pay from April 2003 and annual deficiency payments of £232 million. This compared to the employer’s contribution rate of 11.6% and annual deficiency payments of £200 million that were determined under the 1999 funding valuation. In the year ended 31 March 2004, the group made regular contributions of £284 million (2003 – £278 million, 2002 – £303 million) and additional special contributions for enhanced pension benefits to leavers in the year ended 31 December 2002 of £130 million in the 2004 financial year (2003 – £129 million, 2002 – £400 million) and deficiency contributions of £612 million (2003 – £200 million, 2002 – £200 million) which includes the early payment of £380 million scheduled for payment in subsequent years.

     Under the terms of the trust deed that governs the BTPS the group is required to have a funding plan that should address the deficit over a maximum period of 20 years whilst the agreed funding plan addresses the deficit over a period of 15 years. The group will continue to make deficiency payments until the deficit is made good.
     The BTPS was closed to new entrants on 31 March 2001 and the age profile of active members will consequently increase. Under the projected unit method, the current service cost, as a proportion of the active members’ pensionable salaries, is expected to increase as the members of the scheme approach retirement. Despite the scheme being closed to new entrants, the projected payment profile extends over more than 60 years.

SSAP 24 accounting valuation
The SSAP 24 valuation is broadly on the following basis
blue square scheme assets are valued at market value; and
blue square scheme liabilities are measured using the projected unit method and discounted at the estimated rate of return reflecting the assets of the scheme.
   
     The pension costs for the 2003 and 2002 financial years were based on the SSAP 24 valuation at 31 March 2000. At 31 March 2000 there was a SSAP 24 deficit of £0.2 billion and the regular cost for the 2003 and 2002 financial years was 11.6% of pensionable salaries. The SSAP 24 valuation at 31 March 2000 was based on the same assumptions as the December 1999 funding valuation, with the exception that, over the long term, it has been assumed that the return on the existing assets of the scheme, relative to market values, would be a nominal 5.6% per annum which equates to a real return of 2.5% per annum.
     The pension cost for the 2004 financial year was based upon the SSAP 24 valuation at 31 March 2003. At 31 March 2003 there was a SSAP 24 deficit of £1.4 billion, before taking account of the balance sheet prepayment and the regular cost is 11.3% of pensionable salaries. The SSAP 24 valuation at 31 March 2003 is based on the 31 December 2002 funding valuation rolled forward, and uses the same assumptions as set out above, with the following exceptions:
blue square return on existing assets is assumed to be a nominal 7.1% per annum, which equates to a real return of 4.7%;
blue square average increase in retail price index is assumed to be 2.25% per annum; and
blue square the average future increases in wages and salaries is assumed to include a short term reduction in the real salary growth assumption to 0.75% for the first three years, before returning to 1.5%.


The cumulative difference since the adoption of SSAP 24 between the cash contributions paid by the group to the pension scheme and the profit and loss charge is reflected on the balance sheet. The cumulative cash contributions exceed the profit and loss charge and the resulting difference is shown as a prepayment on the balance sheet. At 31 March 2004 the prepayment was £1,172 million (2003 – £630 million) with the increase being principally due to the additional special and deficiency contributions in the year.
     The pension charge to the profit and loss account will also include the amortisation of the combined pension fund position and pension prepayment over the average remaining service lives of scheme members, which amounts to 13 years, and the cost of enhanced pension benefits provided to leavers.

FRS 17 – Retirement benefits
The group continues to account for pensions in accordance with SSAP 24. Full implementation of FRS 17 has been deferred by the Accounting Standards Board and would apply to the group for the 2006 financial year. However, in the 2006 financial year the group will adopt International Financial Reporting Standards (IFRS). The requirements for disclosure under FRS 17 remain in force between its issue and adoption of IFRS, and the required information is set out below. FRS 17 specifies how key assumptions should be derived and applied. These assumptions are often different to the assumptions adopted by the pension scheme actuary and trustees in determining the funding position of pension schemes. The accounting requirements under FRS 17 are broadly as follows:
blue square scheme assets are valued at market value at the balance sheet date;
blue square scheme liabilities are measured using a projected unit method and discounted at the current rate of return on high quality corporate bonds of equivalent term to the liability; and
blue square movement in the scheme surplus/deficit is split between operating charges and financing items in the profit and loss account and, in the statement of total recognised gains and losses, actuarial gains and losses.
     The financial assumptions used to calculate the BTPS liabilities under FRS 17 at 31 March 2004 are:

   
Real rates (per annum)
 
Nominal rates (per annum)
 
   




 




 
    2004   2003   2002   2004   2003   2002  
    %    %   %   %   %   %  
 











 
  Average future increases in wages and salaries 1.00 *  1.50 *  1.50   3.63 *  3.78 *  4.04  
  Average increase in pensions in payment and deferred pensions       2.60   2.25   2.50  
  Rate used to discount scheme liabilities 2.83   3.08   3.41   5.50   5.40   6.00  
  Inflation – average increase in retail price index       2.60   2.25   2.50  
 











 
* There is a short term reduction in the real salary growth assumption to 0.75% for the first two years (2003 – three years).

 

The expected nominal rate of return and fair values of the assets of the BTPS at 31 March were:

  31 March 2004   31 March 2003   31 March 2002  
 




 




 




 
  Expected long-           Expected long-           Expected long-          
  term rate of           term rate of           term rate of          
  return           return           return          
  (per annum)   Asset fair value   (per annum)   Asset fair value   (per annum)   Asset fair value  
  %   £bn   %   %   £bn   %   %   £bn   %  


















 
UK equities 8.2   9.2   34   8.2   7.4   34   8.0   11.1   41  
Non-UK equities 8.2   8.1   30   8.2   6.4   30   8.0   8.1   30  
Fixed-interest securities 5.3   4.0   15   5.2   3.1   14   5.6   3.0   11  
Index-linked securities 4.4   2.3   9   4.3   1.7   8   4.8   1.9   7  
Property 6.8   3.3   12   7.0   3.3   15   7.0   2.8   10  
Cash and other 4.0       4.0   (0.4 ) (1 ) 4.5   0.2   1  


















 
Total 7.3   26.9   100   7.4   21.5   100   7.4   27.1   100  


















 


The long-term expected rate of return on investments does not affect the level of the deficit but does affect the level of the expected return on assets within the net finance cost charged to the profit and loss account under FRS 17.
     The net pension deficit set out below under FRS 17 is as if this standard was fully applied. The fair value of the BTPS assets, the present value of the BTPS liabilities based on the financial assumptions set out above, and the resulting deficit, together with those of unfunded pension liabilities at 31 March 2004 and 31 March 2003 are shown below. The fair value of the BTPS assets is not intended to be realised in the short term and may be subject to significant change before it is realised. The present value of the liabilities is derived from long-term cash flow projections and is thus inherently uncertain.

  31 March 2004   31 March 2003  
 




 




 
      Present value           Present value      
  Assets   of liabilities   Deficit   Assets   of liabilities   Deficit  
  £m   £m   £m   £m   £m   £m  












 
BTPS 26,900   32,000   5,100   21,500   30,500   9,000  
Other liabilities   36   36     33   33  












 
Total deficit         5,136           9,033  
Deferred tax asset at 30%         (1,541 )         (2,710 )












 
Net pension liability         3,595           6,323  












 

If the above amounts had been recognised in the financial statements, the group’s net assets and profit and loss reserve at 31 March would be as follows:

  2004   2003  
  £m   £m  




 
Net assets (deficiency)        
Net assets as reported 3,094   2,642  
SSAP 24 pension prepayment (net of deferred tax) (820 ) (441 ) 
SSAP 24 pension provision (net of deferred tax) 25   23  
Net pension liability under FRS 17 (3,595 ) 

(6,323

) 




 
Net deficiency including net pension liability (1,296 )  (4,099 ) 




 
         
  2004   2003  
  £m   £m  




 
Profit and loss reserve        
Profit and loss reserve, as reported 1,660   1,208  
SSAP 24 pension prepayment (net of deferred tax) (820 ) (441 )
SSAP 24 pension provision (net of deferred tax) 25   23  
Net pension liability under FRS 17 (3,595 ) (6,323 )




 
Profit and loss reserve including net pension liability (2,730 ) (5,533 )




 

On the basis of the above assumptions and in compliance with FRS 17 the amounts that would have been charged to the consolidated profit and loss account and the statement of total recognised gains and losses for the year ended 31 March 2004 would be as follows:

  2004   2003  
  £m   £m  




 
Analysis of amounts that would be charged to operating profit on an
FRS 17 basis
       
Current service cost 438   444  
Past service cost 1   60  




 
Total operating charge 439   504  




 
Amount that would be charged (credited) to net interest payable on an
FRS 17 basis
       
Expected return on pension scheme assets (1,560 ) (1,983 )
Interest on pension scheme liabilities 1,615   1,694  




 
Net finance expense (return) 55   (289 )




 
Amount that would be charged to profit before taxation on an
FRS 17 basis
494   215  




 
Analysis of the amount that would be recognised in the consolidated statement of total recognised gains and losses on an FRS 17 basis        
Actual return less expected return on pension scheme assets 4,130   (6,995 )
Experience (losses) gains arising on pension scheme liabilities (290 ) 1,056  
Changes in assumptions underlying the present value of the pension scheme liabilities (500 ) (1,660 )




 
Actuarial gain (loss) recognised 3,340   (7,599 )




 


The net pension cost of £494 million for the year ended 31 March 2004 (2003 – £215 million) under FRS 17 is £90 million higher (2003 – £107 million lower) than the profit and loss charge recognised under SSAP 24.
     The movements in the net pension liability, on an FRS 17 basis, during the year were:

  2004   2003  
  £m   £m  




 
Deficit at 1 April 9,033   1,830  
Current service cost 438   444  
Contributions (1,051 ) (611 )
Past service costs 1   60  
Other finance expense (income) 55   (289 )
Actuarial (gain) loss recognised (3,340 ) 7,599  




 
Deficit at 31 March 5,136   9,033  




 
Net pension liability, post tax, at 31 March 3,595   6,323  




 

The history of experience gains (losses) which would have been recognised under FRS 17 were:

  2004   2003  




 
Difference between expected and actual return on scheme assets:        
Amount (£m) 4,130   (6,995 )
Percentage of scheme assets 15.4%   32.5%  
Experience gains and losses on scheme liabilities:        
Amount (£m) (290 ) 1,056  
Percentage of the present value of scheme liabilities 0.9%   3.5%  
Total amount recognised in statement of total recognised gains and losses:        
Amount (£m) 3,340   (7,599 )
Percentage of the present value of scheme liabilities 10.4%   24.9%  




 

 

 

 

<< Previous   back to top    Next >>

 
© BT Group plc 2004       Privacy policy