|
Summarised
cash flow statement
|
|
2007
£m |
|
|
2006
£m |
|
|
2005
£m |
|
|
|
|
|
|
|
|
|
|
|
|
Cash
generated from operations
|
|
5,245 |
|
|
5,777 |
|
|
5,906 |
|
|
Income
taxes paid
|
|
(35 |
) |
|
(390 |
) |
|
(332 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net
cash inflow from operating activities
|
|
5,210 |
|
|
5,387 |
|
|
5,574 |
|
|
Net
purchase of property, plant, equipment and software
|
|
(3,209 |
) |
|
(2,874 |
) |
|
(2,945 |
) |
|
Net
acquisition of subsidiaries, associates, joint
ventures and group undertakings
|
|
(237 |
) |
|
(167 |
) |
|
(418 |
) |
|
Net
sale of current and non current asset investments
|
|
258 |
|
|
3,220 |
|
|
1,247 |
|
|
Dividends
received from associates and joint ventures
|
|
6 |
|
|
1 |
|
|
2 |
|
|
Interest
received
|
|
147 |
|
|
185 |
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash (used) received in investing activities
|
|
(3,035 |
) |
|
365 |
|
|
(1,740 |
) |
|
Net
repayment of borrowings
|
|
(765 |
) |
|
(2,946 |
) |
|
(1,292 |
) |
|
Equity
dividends paid
|
|
(1,057 |
) |
|
(907 |
) |
|
(784 |
) |
|
Repurchase
of shares
|
|
(279 |
) |
|
(339 |
) |
|
(193 |
) |
|
Interest
paid
|
|
(797 |
) |
|
(1,086 |
) |
|
(1,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net
cash used in financing activities
|
|
(2,898 |
) |
|
(5,278 |
) |
|
(3,529 |
) |
|
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rates on cash and cash equivalents
|
|
(37 |
) |
|
|
|
|
|
|
|
Net
(decrease) increase in cash and cash equivalents
|
|
(760 |
) |
|
474 |
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
(Increase)
decrease in net debt resulting from cash flows
|
|
(219 |
) |
|
199 |
|
|
887 |
|
|
|
|
|
|
|
|
|
|
|
The cash inflow
from operations of £5,245 million in the 2007
financial year compares with £5,777 million in
the 2006 financial year and £5,906 million in
the 2005 financial year. The reduction of £532
million in the 2007 financial year, compared to the
2006 financial year, is mainly due to the pension deficiency
payment of £520 million in the 2007 financial
year (2006: £54 million, 2005: £nil). The
reduction in the 2006 financial year when compared to
the 2005 financial year was primarily as a result of
lower working capital inflows of £120 million
compared with £253 million in the 2005 financial
year. Net tax paid in the 2007 financial year was £35
million compared with £390 million in the 2006
financial year and £332 million in the 2005 financial
year. The reduction in net tax payments in the 2007
financial year when compared to the 2006 financial year
mainly reflects the initial net cash receipt of £376 million
in relation to the settlement with HM Revenue and Customs
discussed in the specific items section of this Financial
review. The increase in tax payments in the 2006 financial
year when compared with the 2005 financial year was
primarily as a result of normalisation of tax payments
following low tax payments in the 2005 financial year.
Net
cash outflow from investing activities of £3,035
million in the 2007 financial year compared with a net
cash inflow of £365 million in the 2006 financial
year and net cash outflow of £1,740 million in
the 2005 financial year. The 2006 financial year includes
a net cash inflow of £3,220 million on the sale
of investments, which was used to partly fund the repayment
of maturing debt in the 2006 financial year, compared
to a net cash inflow of £258 million from the
sale of investments in the 2007 financial year. Net
cash outflow for the purchase of property, plant and
equipment and computer software was £3,209 million
in the 2007 financial year, compared to £2,874
million in the 2006 financial year and £2,945
million in the 2005 financial year. The increase in
the 2007 financial year reflects the preparations for
21CN and the systems developments required by the Undertakings
agreed with Ofcom. The net cash outflow for acquisitions
in the 2007 financial year totalled £237 million
and mainly related to the acquisition of INS, PlusNet,
dabs.com and Counterpane. In the 2006 financial year,
the net cash outflow for acquisitions was £167
million and mainly related to the acquisitions of Radianz
and Atlanet. In the 2005 financial year, the net cash
outflow for acquisitions of £418 million mainly
related to the acquisitions of Infonet and Albacom.
Interest received was £147 million in the 2007
financial year, compared to £185 million in the
2006 financial year and £374 million in the 2005
financial year. The interest receipts in the 2007 financial
year include an initial cash settlement of £74
million from HM Revenue and Customs discussed in the
specific items section of this Financial review. Excluding
this receipt, interest received was £112 million
lower than the 2006 financial year reflecting the lower
level of investments held by the group. The 2005 financial
year included receipts of £153 million on restructuring
the groups swap portfolio.
Net
cash outflow from financing activities of £2,898
million in the 2007 financial year compares with £5,278
million in the 2006 financial year and £3,529
million in the 2005 financial year. In the 2007 financial
year, the full and part maturity of notes and leases
resulted in a cash outflow of £1,085 million mainly
offset by the net issue of commercial paper of £309
million. Included in the 2006 financial year net cash
outflow is a repayment of £4,432 million for maturing
debt. In addition, the group raised new sterling floating
rate borrowing of £1,000 million and issued commercial
paper raising net proceeds of £464 million. Equity
dividends paid in the 2007 financial year were £1,057
million, compared with £907 million and £784
million in the 2006 and 2005 financial years, respectively.
Interest paid in the 2007 financial year was £797
million compared to £1,086 million and £1,260
million in the 2006 and 2005 years, respectively. The
reduction in the 2007 financial year mainly reflects
the impact of debt maturities noted above. The reduction
between the 2005 and 2006 financial years reflects payments
of £139 million made in the 2005 financial year
associated with restructuring the groups swap
portfolio.
During
the 2007 financial year the share buyback programme
continued with the group repurchasing 148 million
shares for consideration of £401 million and issued
67 million shares for a consideration of £123
million. During the 2006 and 2005 financial years the
group repurchased 166 million and 101 million shares
for a consideration of £360 million and £195
million, respectively.
At
31 March 2007, net debt was £7,914 million, compared
with £7,534 million at 31 March 2006 and £7,893
million at 31 March 2005. Net debt consists of loans
and other borrowings (current and non current) less
current asset investments and cash and cash equivalents.
Loans and other borrowings are measured at the net proceeds
raised, adjusted to amortise any discount over the term
of the debt. For the purpose of this analysis current
asset investments and cash and cash equivalents are
measured at the lower of cost and net realisable value.
Currency
denominated balances within net debt are translated
to sterling at swapped rates where hedged.
This
definition of net debt measures balances at the expected
value of future cash flows due to arise on maturity
of financial instruments and removes the balance sheet
adjustments made from the re-measurement of hedged risks
under fair value hedges and the use of the amortised
cost method as required by IAS 39. In addition the gross
balances are adjusted to take account of netting arrangements.
Net
debt is a non GAAP measure since it is not defined in
IFRS. The most directly comparable IFRS measure is the
aggregate of loans and other borrowings (current and
non-current), current asset investments and cash and
cash equivalents which is reconciled to net debt in
note 10 to the consolidated financial statements. In
2001, BTs net debt reached £27.9 billion
and as part of the groups transformation strategy
the group went through a major restructuring to reduce
the level of net debt and improve the groups financial
strength. Therefore management believe it is both useful
and necessary to continue to disclose net debt as it
is a key measure against which the groups performance
against its strategy is measured. Management believe
it is a measure of net indebtedness that provides an
indicator of our overall balance sheet strength and
also facilitates an evaluation of the groups cash
position and indebtedness in a single performance measure.
There are material limitations in the use of non GAAP
measures and the use of the term net debt does not necessarily
mean that the cash included in the net debt calculation
is available to settle the liabilities included in this
measure. The groups definition of net debt may
not be comparable to similarly titled measures used
by other companies.
|
Free
cash flow
|
|
|
2007
£m |
|
|
2006
£m |
|
|
2005
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash inflow from operating activities
|
|
|
5,210 |
|
|
5,387 |
|
|
5,574 |
|
|
Net
purchase of property, plant equipment and software
|
|
|
(3,209 |
) |
|
(2,874 |
) |
|
(2,945 |
) |
|
Net
(purchase) sale of non current asset investments
|
|
|
(3 |
) |
|
(1 |
) |
|
537 |
|
|
Dividends
from associates and joint ventures
|
|
|
6 |
|
|
1 |
|
|
2 |
|
|
Interest
received
|
|
|
147 |
|
|
185 |
|
|
374 |
|
|
Interest
paid
|
|
|
(797 |
) |
|
(1,086 |
) |
|
(1,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Free
cash flow
|
|
|
1,354 |
|
|
1,612 |
|
|
2,282 |
|
|
|
|
|
|
|
|
|
|
|
|
The components
of free cash flow, which is a non GAAP measure, are presented
in the table above and reconciled to net cash inflow from
operating activities, the most directly comparable IFRS
measure.
Management
believe it is both useful and necessary to disclose free
cash flow as it is one of the groups key performance
indicators with which the groups performance against
the groups strategy is measured. Whilst free cash
flow is primarily a liquidity measure, management also
believe that it is an important indicator of overall operational
performance of the group as it reflects the cash generated
from operations after reflecting capital expenditure and
financing costs, which are both significant ongoing cash
outflows associated with investing in infrastructure and
financing operations. In addition, free cash flow excludes
cash flows that are determined at a corporate level independently
of ongoing trading operations such as dividends, share
buy backs, acquisitions and disposals and repayment of
debt. There are material limitations in the use of non
GAAP measures and managements use of the term free
cash flow does not mean that this is a measure of the
funds that are available for distribution to shareholders.
The groups definition of free cash flow may not
be comparable to similarly titled measures used by other
companies.
Free
cash flow was £1,354 million in the 2007 financial
year, compared to £1,612 million in the 2006 financial
year and £2,282 million in the 2005 financial year.
The
reduction in free cash flow in the 2007 financial year
compared to the 2006 financial year was mainly due to
the pension deficiency payment of £520 million and
an increase in net expenditure of property, plant, equipment
and software of £335 million, offset by lower income
taxes paid following the initial cash receipt in relation
to the settlement of £376 million from HM Revenue
and Customs and lower net interest paid of £251
million.
The
reduction in free cash flow in 2006 compared to the 2005
financial year was mainly due to the impact of proceeds
of £537 million from the disposal of non-current
asset investments in the 2005 financial year, mainly in
respect of the disposal of interests in Eutelsat, Starhub
and Intelsat. Other factors contributing to the decrease
were lower working capital inflows and higher normalised
tax payments following low tax payments in the 2005 financial
year. This was partly offset by lower cash payments on
purchase of property, plant and equipment and software
in the 2006 financial year, although capital additions
and accruals were higher at the end of the 2006 financial
year. |