|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
Notes |
|
2002 £m |
|
Unaudited pro forma (note 1) 2001 £m |
|
As restated 2001 £m |
|
 |
 |
 |
| Fixed assets |
|
|
|
|
|
|
|
|
|
 |
| Intangible assets |
|
20 |
|
252 |
|
2,350 |
|
18,380 |
|
 |
| Tangible assets |
|
21 |
|
16,078 |
|
17,848 |
|
21,625 |
|
 |
| Investments in joint ventures: |
|
22 |
|
|
|
|
|
|
|
 |
 |
 |
| Share of gross assets and goodwill |
|
|
|
2,452 |
|
5,007 |
|
5,439 |
|
 |
 |
| Share of gross liabilities |
|
|
|
(1,998 |
) |
(3,307 |
) |
(3,512 |
) |
 |
 |
 |
 |
 |
| Total investments in joint ventures |
|
|
|
454 |
|
1,700 |
|
1,927 |
|
 |
 |
| Investments in associates |
|
22 |
|
224 |
|
919 |
|
2,229 |
|
 |
 |
| Other investments |
|
22 |
|
543 |
|
1,066 |
|
1,048 |
|
 |
 |
 |
| Total investments |
|
22 |
|
1,221 |
|
3,685 |
|
5,204 |
|
 |
 |
 |
| Total fixed assets |
|
|
|
17,551 |
|
23,883 |
|
45,209 |
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
 |
 |
 |
| Stocks |
|
|
|
111 |
|
124 |
|
361 |
|
 |
 |
| Debtors |
|
23 |
|
5,272 |
|
5,010 |
|
6,260 |
|
 |
 |
| Investments |
|
24 |
|
4,581 |
|
2,557 |
|
2,557 |
|
 |
 |
| Cash at bank and in hand |
|
|
|
158 |
|
412 |
|
412 |
|
 |
 |
 |
 |
 |
| Total current assets |
|
|
|
10,122 |
|
8,103 |
|
9,590 |
|
 |
 |
 |
 |
 |
| Creditors: amounts falling due within one year |
|
|
|
|
|
|
|
|
|
 |
 |
| Loans and other borrowings |
|
25 |
|
2,195 |
|
5,485 |
|
12,136 |
|
 |
 |
| Other creditors |
|
26 |
|
7,195 |
|
7,007 |
|
8,597 |
|
 |
 |
 |
 |
 |
| Total creditors: amounts falling due within one year |
|
|
|
9,390 |
|
12,492 |
|
20,733 |
|
 |
 |
 |
 |
| Net current assets (liabilities) |
|
|
|
732 |
|
(4,389 |
) |
(11,143 |
) |
 |
 |
 |
| Total assets less current liabilities |
|
|
|
18,283 |
|
19,494 |
|
34,066 |
|
 |
 |
 |
Creditors: amounts falling due after more than one year |
|
|
|
|
|
|
|
|
|
 |
| Loans and other borrowings |
|
25 |
|
16,245 |
|
18,775 |
|
18,775 |
|
 |
| Provisions for liabilities and charges |
|
|
|
|
|
|
|
|
|
 |
 |
 |
| Deferred taxation |
|
27 |
|
2,140 |
|
2,074 |
|
2,285 |
|
 |
 |
| Other |
|
27 |
|
184 |
|
438 |
|
453 |
|
 |
 |
 |
| Total provisions for liabilities and charges |
|
|
|
2,324 |
|
2,512 |
|
2,738 |
|
 |
| Minority interests |
|
|
|
72 |
|
499 |
|
499 |
|
 |
| Capital and reserves |
|
|
|
|
|
|
|
|
|
 |
 |
 |
| Called up share capital |
|
28, 37 |
|
434 |
|
7,573 |
|
7,573 |
|
 |
 |
| Share premium account |
|
28 |
|
2 |
|
- |
|
- |
|
 |
 |
| Other reserves |
|
28 |
|
1,025 |
|
(2,848 |
) |
(2,848 |
) |
 |
 |
| Profit and loss account |
|
28 |
|
(1,819 |
) |
(7,017 |
) |
7,329 |
|
 |
 |
 |
| Total equity shareholders' funds (deficiency) |
|
28 |
|
(358 |
) |
(2,292 |
) |
12,054 |
|
 |
 |
 |
| |
|
|
|
18,283 |
|
19,494 |
|
34,066 |
|
 |
 |
The financial statements found on the following pages; Accounting policies, Primary financial statements, Notes to the financial statements, United States Generally Accepted Accounting Principles and Subsidiary undertakings, joint ventures and associates were approved by the board of directors on 21 May 2002 and were signed on its behalf by
Sir Christopher Bland Chairman
Ben Verwaayen Chief Executive
Ian Livingston Group Finance Director
|
|