|
The
group continues to account for pension costs in accordance
with UK Statement of Standard Accounting Practice No.
24 Pension Costs (SSAP 24).
In addition, disclosures have been presented in accordance
with Financial Reporting Standard No. 17 Retirement
Benefits (FRS 17).
The
group offers retirement plans to its employees. The
groups main scheme, the BT Pension Scheme (BTPS),
is a defined benefit scheme where the benefits are based
on employees length of service and final pensionable
pay. The BTPS is funded through a legally separate trustee
administered fund. This scheme has been closed to new
entrants since 31 March 2001 and replaced by a defined
contribution scheme. Under this defined contribution
scheme the profit and loss charge represents the contribution
paid by the group based upon a fixed percentage of employees
pay.
The
total pension costs of the group (including discontinued
activities) expensed within staff costs in the year
was £322 million (2002 £382 million,
2001 £326 million), of which £314
million (2002 £373 million, 2001
£315 million) related to the groups main
defined benefit pension scheme, the BTPS. The decline
in the pension cost reflects the reduction in the number
of active members of the BTPS and the interest credit
relating to the balance sheet prepayment. This total
pension cost includes the cost of providing enhanced
pension benefits to leavers, which amounted to £60
million (2002 £46 million, 2001
£nil). In the year ended 31 March 2002 this profit
and loss charge of £46 million was not the full
cash cost of £186 million because there was a
pension fund accounting surplus, including the provision
on the balance sheet of £140 million that was
fully utilised before making a charge to the profit
and loss account.
The
pension cost applicable to defined contribution schemes
in the year ended 31 March 2003 was £4 million,
(2002 £5 million, 2001 £nil),
and £0.4 million (2002 £0.3 million,
2001 £nil) of contributions to the schemes
were outstanding at 31 March 2003.
The
group occupies seven properties owned by the scheme
on which an annual rental of £3 million is payable.
The BTPS assets are invested in UK and overseas equities,
UK and overseas properties, fixed interest and index
linked securities, deposits and short-term investments.
At 31 March 2003, the UK equities included 37 million
(2002 55 million, 2001 51 million) ordinary
shares of the company with a market value of £58
million (2002 £154 million, 2001
£258 million).
Funding
valuation
A
triennial valuation is carried out for the independent
scheme trustees by a professionally qualified independent
actuary, using the projected unit method. The purpose
of the valuation is to design a funding plan to ensure
that present and future contributions should be sufficient
to meet future liabilities. The triennial valuation
as at 31 December 2002 forms the basis of determining
the groups pension fund contributions for the
year ending 31 March 2004 and future periods until the
next valuation is completed. The funding valuation is
performed at 31 December because this is the financial
year end of the BTPS.
The
valuation basis for funding purposes is broadly as follows:
- scheme
assets are valued at market value at the valuation
date; and
- scheme
liabilities are measured using a projected unit method
and discounted at the estimated rate of return reflecting
the assets of the scheme.
The
last three triennial valuations were determined using
the following long-term assumptions:
|
Real
rates (per annum)
|
|
Nominal
rates (per annum)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
1999
|
|
1996
|
|
2002
|
|
1999
|
|
1996
|
|
|
valuation
|
|
valuation
|
|
valuation
|
|
valuation
|
|
valuation
|
|
valuation
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return
on existing assets, relative to
market
values |
4.52
|
|
2.38
|
|
3.80
|
|
7.13
|
|
5.45
|
|
7.95
|
|
|
(after
allowing for an annual increase
in
dividends of)
|
1.00
|
|
1.00
|
|
0.75
|
|
3.53
|
|
4.03
|
|
4.78
|
|
| Return
on future investments |
4.00
|
|
4.00
|
|
4.25
|
|
6.60
|
|
7.12
|
|
8.42
|
|
| Average
increase in retail price index |
|
|
|
|
|
|
2.50
|
|
3.00
|
|
4.00
|
|
Average
future increases in wages and
salaries |
1.50
|
*
|
1.75
|
|
1.75
|
|
4.04
|
*
|
4.80
|
|
5.82
|
|
| Average
increase in pensions |
|
|
|
|
|
|
2.50
|
|
3.00
|
|
3.75-4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*There
is a short term reduction in the real salary growth
assumption to 1.25% for the first three years.
The
mortality assumption reflects improvements in life expectancy
since the 1999 valuation and incorporates further future
improvements.
The
assumed rate of investment return, salary increases
and mortality all have a significant effect on the funding
valuation. A 0.25 percentage point change in these assumptions
would have the following effects on the funding deficit:
|
Impact
on funding deficit |
|
|
|
|
|
|
|
Increase
|
|
Decrease
|
|
|
£bn
|
|
£bn
|
|
|
|
|
|
|
| 0.25
percentage point change in: |
|
|
|
|
| Investment
return |
(0.9
|
)
|
0.9
|
|
| Wage
and salary increases |
0.2
|
|
(0.2
|
) |
|
|
|
|
|
An
additional year of life expectancy would result in a
£0.7 billion increase in the deficit.
At
31 December 2002, the assets of the BTPS had a market
value of £22.8 billion (1999 £29.7
billion) and were sufficient to cover 91.6% (1999
96.8%) of the benefits accrued by that date, after allowing
for expected future increases in wages and salaries
but not taking into account the costs of providing incremental
pension benefits for employees leaving under release
schemes since that date. This represents a funding deficit
of £2.1 billion compared to £1.0 billion
at 31 December 1999. The funding valuation uses conservative
assumptions whereas, had the valuation been based on
the actuarys view of the median estimate basis,
the funding deficit would have been reduced to £0.4
billion. Although the current market value of equity
investments has fallen, the investment income and contributions
received by the scheme exceeded the benefits paid by
£0.3 billion in the year ended 31 December 2002.
As a result of the triennial funding valuation the group
has agreed to make employers contributions at
a rate of 12.2% of pensionable pay from April 2003 and
annual deficiency payments of £232 million. This
compares to the employers contribution rate of
11.6% and annual deficiency payments of £200 million
that were determined under the 1999 funding valuation.
In the year ended 31 March 2003, the group made regular
contributions of £278 million (2002 £303
million, 2001 £308 million) and additional
special contributions for enhanced pension benefits
to leavers in the year ended 31 December 2001 of £129
million in the 2003 financial year (2002 £400
million, 2001 £100 million) and deficiency
contributions of £200 million (2002 £200
million, 2001 £200 million). The group
will also pay a special contribution in December 2003,
which is expected to amount to approximately £100
million in respect of early leavers in the year ended
31 December 2002 which has already been reflected in
the profit and loss account.
Under
the terms of the trust deed that governs the BTPS the
group is required to have a funding plan that should
address the deficit over a maximum period of 20 years
whilst the agreed funding plan addresses the deficit
over a period of 15 years. The group will continue to
make annual deficiency payments until the deficit is
made good.
The
BTPS was closed to new entrants on 31 March 2001 and
the age profile of active members will consequently
increase. Under the projected unit method, the current
service cost, as a proportion of the active members
pensionable salaries, is expected to increase as the
members of the scheme approach retirement. Despite the
scheme being closed to new entrants, the projected payment
profile extends over more than 60 years.
SSAP
24 accounting valuation
The
SSAP 24 valuation is broadly on the following basis:
- scheme
assets are valued at market value; and
- scheme
liabilities are measured using the projected unit
method and discounted at the estimated rate of return
reflecting the assets of the scheme.
For
the purpose of determining the groups pension
expenses under SSAP 24 in the years ended 31 March 2003,
2002 and 2001, the same assumptions were used as set
out above for the December 1999 funding valuation, with
the exception that, over the long term, it has been
assumed that the return on the existing assets of the
scheme, relative to market values, would be a nominal
5.6% per annum (allowing for real equity dividend growth
of 1.25% per annum). This equates to a real return of
2.5% per annum rather than the more conservative funding
valuation, which used a real return of 2.4% per annum.
At
31 March 2000 there was a SSAP 24 deficit of £0.2
billion and the regular cost for the 2003, 2002 and
2001 financial years was 11.6% of pensionable salaries
based on the 31 March 2000 SSAP 24 valuation.
The
pension cost for the 2004 financial year will be based
upon the 31 March 2003 SSAP 24 valuation. At 31 March
2003 there was a SSAP 24 deficit of £1.4 billion,
before taking account of the balance sheet prepayment
and the regular cost will be 11.3% of pensionable salaries.
The SSAP 24 valuation at 31 March 2003 is based on the
31 December 2002 funding valuation rolled forward, and
uses the same assumptions as set out above, with the
following exceptions:
- return
on existing assets is assumed to be a nominal 7.1%
per annum, which equates to a real return of 4.7%;
- average
increase in retail price index is assumed to be 2.25%
per annum; and
- the
average future increases in wages and salaries is
assumed to include a short term reduction in the real
salary growth assumption to 0.75% for the first three
years, before returning to 1.5%.
The
cumulative difference since the adoption of SSAP 24
between the cash contributions paid by the group to
the pension scheme and the profit and loss charge is
reflected on the balance sheet. The cumulative cash
contributions exceed the profit and loss charge and
the resulting difference is shown as a prepayment on
the balance sheet. At 31 March 2003 the prepayment was
£630 million (2002 £231 million)
with the increase being principally due to the additional
special and deficiency contributions in the year.
The
pension charge to the profit and loss account will also
include the amortisation of the combined pension fund
position and pension prepayment over the average remaining
service lives of scheme members, which amounts to 13
years, and the cost of enhanced pension benefits provided
to leavers.
FRS
17 Retirement benefits
The
group continues to account for pensions in accordance
with SSAP 24. Full implementation of FRS 17 has been
deferred by the Accounting Standards Board until accounting
periods commencing on or after 1 January 2005. The requirements
for disclosure under FRS 17 remain in force between
its issue and full implementation, and the required
information is set out below. FRS 17 specifies how key
assumptions should be derived and applied. These assumptions
are often different to the assumptions adopted by the
pension scheme actuary and trustees in determining the
funding position of pension schemes. The accounting
requirements under FRS 17 are broadly as follows:
- scheme
assets are valued at market value at the balance sheet
date;
- scheme
liabilities are measured using a projected unit method
and discounted at the current rate of return on high
quality corporate bonds of equivalent term to the
liability; and
- movement
in the scheme surplus/deficit is split between operating
charges and financing items in the profit and loss
account and, in the statement of total recognised
gains and losses, actuarial gains and losses.
The
financial assumptions used to calculate the BTPS liabilities
under FRS 17 at 31 March 2003 are:
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
rates
(per annum)
|
|
Nominal
rates
(per annum)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
2002
|
|
2003
|
|
2002
|
|
|
|
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
|
|
Average
future increases in wages and salaries
|
|
|
1.50
|
*
|
1.50
|
|
3.78
|
*
|
4.04
|
|
Average
increase in pensions in payment and
deferred pensions |
|
|
|
|
|
|
2.25
|
|
2.50
|
|
|
Rate used to discount scheme liabilities |
|
|
3.08
|
|
3.41
|
|
5.40
|
|
6.00
|
|
| Inflation
average increase in retail price index |
|
|
|
|
|
|
2.25
|
|
2.50
|
|
|
|
*There
is a short term reduction in the real salary growth
assumption to 0.75% for the first three years.
The
expected nominal rate of return and fair values of the
assets of the BTPS at 31 March were:
|
|
|
|
|
31
March 2003
|
|
31
March 2002
|
|
|
|
|
|
Expected
long-term
rate
of return
(per
annum)
|
|
Asset
fair value
|
|
Expected
long-term
rate
of return
(per
annum)
|
|
Asset
fair value
|
|
|
|
|
|
|
|
|
|
%
|
|
£bn
|
|
%
|
|
%
|
|
£bn
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UK
equities |
8.2
|
|
7.4
|
|
34
|
|
8.0
|
|
11.1
|
|
41
|
| Non-UK
equities |
8.2
|
|
6.4
|
|
30
|
|
8.0
|
|
8.1
|
|
30
|
Fixed-interest
securities |
5.2
|
|
3.1
|
|
14
|
|
5.6
|
|
3.0
|
|
11
|
Index-linked
securities |
4.3
|
|
1.7
|
|
8
|
|
4.8
|
|
1.9
|
|
7
|
| Property |
7.0
|
|
3.3
|
|
15
|
|
7.0
|
|
2.8
|
|
10
|
| Cash
and other |
4.0
|
|
(0.4
|
)
|
(1
|
)
|
4.5
|
|
0.2
|
|
1
|
|
| Total |
7.4
|
|
21.5
|
|
100
|
|
7.4
|
|
27.1
|
|
100
|
|
The
long-term expected rate of return on investments does
not affect the level of the deficit but does affect
the level of the expected return on assets within the
net finance cost charged to the profit and loss account
under FRS 17.
The
net pension deficit set out below under FRS 17 is as
if this standard was fully applied. The fair value of
the BTPS assets, the present value of the BTPS liabilities
based on the financial assumptions set out above, and
the resulting deficit, together with those of unfunded
pension liabilities at 31 March 2003 are shown below.
The fair value of the BTPS assets is not intended to
be realised in the short term and may be subject to
significant change before it is realised. The present
value of the liabilities is derived from long-term cash
flow projections and is thus inherently uncertain.
|
31
March 2003 |
|
31
March 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Present
value
of
liabilities
|
|
Deficit
|
|
Assets
|
|
Present
value
of liabilities
|
|
Deficit
|
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BTPS |
21,500
|
|
30,500
|
|
9,000
|
|
27,100
|
|
28,900
|
|
1,800
|
|
| Other
liabilities |
|
|
33
|
|
33
|
|
|
|
30
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
deficit |
|
|
|
|
9,033
|
|
|
|
|
|
1,830
|
|
| Deferred
tax asset at 30% |
|
|
|
|
(2,710
|
)
|
|
|
|
|
(549
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
pension liability |
|
|
|
|
6,323
|
|
|
|
|
|
1,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If
the above amounts had been recognised in the financial
statements, the groups net assets and profit and
loss reserve at 31 March would be as follows:
|
31
March 2003
£m
|
|
31
March 2002
£m
|
|
|
|
|
|
|
| Net
assets (deficiency) |
|
|
|
|
| Net
assets (deficiency), as reported |
2,642
|
|
(358
|
) |
| SSAP
24 pension prepayment (net of deferred tax) |
(441
|
)
|
(162
|
) |
| SSAP
24 pension provision (net of deferred tax) |
23
|
|
20
|
|
| Net
pension liability under FRS 17 |
(6,323
|
)
|
(1,281
|
) |
|
|
|
|
|
| Net
deficiency including net pension liability |
(4,099
|
)
|
(1,781
|
) |
|
|
|
|
|
|
31
March 2003
£m
|
|
31
March 2002
£m
|
|
|
|
|
|
|
|
|
|
| Profit
and loss reserve |
|
|
|
|
| Profit
and loss reserve, as reported |
1,208
|
|
(1,819
|
) |
| SSAP
24 pension prepayment (net of deferred tax) |
(441
|
)
|
(162
|
) |
| SSAP
24 pension provision (net of deferred tax) |
23
|
|
20
|
|
| Net
pension liability under FRS 17 |
(6,323
|
)
|
(1,281
|
) |
|
|
|
|
|
| Profit
and loss reserve including net pension liability |
(5,533
|
)
|
(3,242
|
) |
|
|
|
|
|
On
the basis of the above assumptions and in compliance
with FRS 17 the amounts that would have been charged
to the consolidated profit and loss account and the
statement of total recognised gains and losses for the
year ended 31 March 2003 would be as follows:
|
2003
£m
|
|
|
|
|
|
|
|
|
|
| Analysis
of amounts that would be charged to operating profit
on an FRS 17 basis |
|
|
| Current
service cost |
444
|
|
| Past
service cost |
60
|
|
|
|
|
| Total
operating charge |
504
|
|
|
|
|
| Amount
that would be charged (credited) to net interest
payable on an FRS 17 basis |
|
|
| Expected
return on pension scheme assets |
(1,983
|
)
|
| Interest
on pension scheme liabilities |
1,694
|
|
|
|
|
| Net
finance expense (return) |
(289
|
)
|
|
|
|
| Amount
that would be charged to profit before taxation
on an FRS 17 basis |
215
|
|
|
|
|
| Analysis
of the amount that would be recognised in the consolidated
statement of total recognised gains and losses on
an FRS 17 basis |
|
|
| Expected
return less actual return on pension scheme assets |
6,995
|
|
| Experience
(gains) losses arising on pension scheme liabilities |
(1,056
|
)
|
| Changes
in assumptions underlying the present value of the
pension scheme liabilities |
1,660
|
|
|
|
|
| Actuarial
loss recognised |
7,599
|
|
|
|
|
|
|
|
The
net pension cost of £215 million for the year
ended 31 March 2003 under FRS 17 is £107 million
lower than the profit and loss charge recognised under
SSAP 24.
The
movements in the net pension liability, on an FRS 17
basis, during the year ended 31 March 2003 were:
|
£m
|
|
|
|
|
|
|
|
| Deficit
at 1 April 2002 |
1,830
|
|
| Current
service cost |
444
|
|
| Contributions |
(611
|
)
|
| Past
service costs |
60
|
|
| Other
finance income |
(289
|
)
|
| Actuarial
loss recognised |
7,599
|
|
|
|
|
| Deficit
at 31 March 2003 |
9,033
|
|
|
|
|
| Net
pension liability, post tax, at 31 March 2003 |
6,323
|
|
|
|
|
|
|
|
The
history of experience gains (losses) which would
have been recognised under FRS 17 were:
|
|
|
| Difference
between expected and actual return on scheme assets: |
|
|
| Amount
(£m) |
(6,995
|
)
|
| Percentage
of scheme assets |
32.5
|
%
|
|
|
|
| Experience
gains and losses on scheme liabilities: |
|
|
| Amount
(£m) |
1,056
|
|
| Percentage
of the present value of scheme liabilities |
3.5
|
%
|
|
|
|
| Total
amount recognised in statement of total recognised
gains and losses: |
|
|
| Amount
(£m) |
(7,599
|
)
|
| Percentage
of the present value of scheme liabilities |
24.9
|
%
|
|