| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
turnover
|
|
Group
operating profit (loss) |
|
Goodwill
amortisation |
|
Exceptional
charges (credits) |
|
Group
operating profit (loss)
before goodwill amortisation
and exceptional items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
2002
|
|
2001
|
|
2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
|
£m |
|
£m
|
|
£m
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
| BT
Retail |
13,301 |
|
12,811
|
|
12,541
|
|
1,424 |
|
872 |
|
654 |
|
1 |
|
1 |
|
1 |
|
|
|
111 |
|
|
|
1,425 |
|
984 |
|
655 |
|
| BT
Wholesale |
11,260 |
|
12,256
|
|
11,728
|
|
1,924 |
|
2,163 |
|
2,538 |
|
|
|
|
|
|
|
|
|
79 |
|
|
|
1,924 |
|
2,242 |
|
2,538 |
|
| BT
Global Services |
5,251 |
|
4,472
|
|
3,468
|
|
(446 |
)
|
(2,684 |
)
|
(596 |
)
|
19 |
|
120 |
|
87 |
|
|
|
2,211 |
|
200 |
|
(427 |
)
|
(353 |
)
|
(309 |
)
|
| Other |
41 |
|
70
|
|
138
|
|
(330 |
)
|
(397 |
)
|
391 |
|
|
|
|
|
|
|
198 |
|
295 |
|
(193 |
)
|
(132 |
)
|
(102 |
)
|
198 |
|
| Intra-group |
(11,126 |
)
|
(11,162
|
)
|
(10,734
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
continuing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| activities |
18,727
|
|
18,447
|
|
17,141
|
|
2,572 |
|
(46 |
)
|
2,987 |
|
20 |
|
121 |
|
88 |
|
198 |
|
2,696 |
|
7 |
|
2,790 |
|
2,771 |
|
3,082 |
|
| Discontinued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| activities |
|
|
2,112
|
|
3,286
|
|
|
|
(433 |
)
|
(2,960 |
)
|
|
|
231 |
|
285 |
|
|
|
11 |
|
2,850 |
|
|
|
(191 |
)
|
175 |
|
|
| Group
totals |
18,727
|
|
20,559
|
|
20,427
|
|
2,572 |
|
(479 |
)
|
27 |
|
20 |
|
352 |
|
373 |
|
198 |
|
2,707 |
|
2,857 |
|
2,790 |
|
2,580 |
|
3,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
|
Amortisation of
intangible assets |
|
EBITDA
before
exceptional items |
|
Capital
expenditure
|
|
Operating
free cash flow
before exceptional items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
|
| £m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
| 209 |
|
216 |
|
219 |
|
|
|
|
|
|
|
1,634 |
|
1,200 |
|
874 |
|
115 |
|
153 |
|
167 |
|
1,519 |
|
1,047 |
|
707 |
|
BT
Retail
|
| 1,923 |
|
1,914 |
|
1,738 |
|
|
|
|
|
|
|
3,847 |
|
4,156 |
|
4,276 |
|
1,652 |
|
1,974 |
|
2,273 |
|
2,195 |
|
2,182 |
|
2,003 |
|
BT
Wholesale
|
| 601 |
|
496 |
|
359 |
|
4 |
|
3 |
|
|
|
178 |
|
146 |
|
50 |
|
439 |
|
609 |
|
935 |
|
(261 |
)
|
(463 |
)
|
(885 |
)
|
BT
Global Services
|
| 278 |
|
348 |
|
373 |
|
|
|
|
|
3 |
|
146 |
|
246 |
|
574 |
|
239 |
|
364 |
|
482 |
|
(93 |
)
|
(118 |
)
|
92 |
|
Other
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra-group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
continuing
|
| 3,011 |
|
2,974 |
|
2,689 |
|
4 |
|
3 |
|
3 |
|
5,805 |
|
5,748 |
|
5,774 |
|
2,445 |
|
3,100 |
|
3,857 |
|
3,360 |
|
2,648 |
|
1,917 |
|
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
|
| |
|
414 |
|
356 |
|
|
|
11 |
|
10 |
|
|
|
234 |
|
541 |
|
|
|
808 |
|
1,129 |
|
|
|
(574 |
)
|
(588 |
)
|
activities
|
|
| 3,011 |
|
3,388 |
|
3,045 |
|
4 |
|
14 |
|
13 |
|
5,805 |
|
5,982 |
|
6,315 |
|
2,445 |
|
3,908 |
|
4,986 |
|
3,360 |
|
2,074 |
|
1,329 |
|
Group
totals
|
|
|