link to bt.com
Annual Report > Home > Consolidated Financial Statements Download pdf | Print page | Contact us | Return to BTplc.com
 Home
  Notes to the financial statements

18.   Acquisitions and disposals
Acquisition of subsidiary companies and businesses

  Total  a
Year ended 31 March 2004 £m  


 
Consideration:    
Cash 33  
Deferred 3  


 
Total 36  


 
 
  Concert
b 
Other
c 
Total  
Year ended 31 March 2003 £m   £m   £m  






 
Consideration:            
Cash   13   13  
Carrying value of Concert global venture 338     338  






 
Total 338   13   351  






 

In addition, net cash of £56 million was received in settlement of the unwind of the Concert global venture.

  Esat Digifone
d 
Other
e 
Total  
Year ended 31 March 2002 £m   £m   £m  






 
Consideration:            
Cash 869   27   896  
Deferred   8   8  






 
Total 869   35   904  






 

aOn 5 January 2004 the group acquired the UK trade and assets of BT Expedite Limited (formerly NSB Retail plc) for consideration of £17 million (£2 million deferred). The net liabilities acquired amounted to £1 million giving rise to goodwill of £18 million which is being amortised over a period of 5 years. On 15 March 2004 the group acquired controlling interest in Transcomm plc for consideration of £15 million. The group’s share of the net assets acquired was £2 million giving rise to goodwill of £13 million which is being amortised over a period of 13 years. On 13 January 2004 the group took full control of Siosistemi SpA for consideration of £4 million including deferred consideration of £1 million. Net assets of £1 million were acquired giving rise to goodwill of £4 million which is being amortised over a period of 10 years.

bOn completion of the unwind of Concert on 1 April 2002, the former Concert businesses, customer accounts and networks were returned to the two parent companies with BT and AT&T each taking ownership of substantially those parts of the Concert global venture originally contributed by them. As part of the settlement with AT&T for the unwind of the Concert global venture BT received net cash of US$72 million (£56 million). This net settlement included the receipt of US$350 million reflecting the allocation of the businesses and the payment of US$278 million to achieve the equal division of specified working capital and other liability balances. The results of the acquired businesses, both pre and post acquisition, cannot be separately identified and, therefore, cannot be reported.

  Book value and  
fair value
£m


 
Fixed assets 398  
Current assets 301  
Current liabilities (405 )
Provisions for liabilities and charges (2 )
Long-term debt (10 )


 
Group’s share of original book value and fair value of net assets 282  
Net receivable from AT&T 56  


 
Total net assets acquired 338  
Goodwill  


 
Total cost 338  


 

The consideration was satisfied through the unwind of the Concert global venture, the carrying value of which was £338 million. Accordingly there is no further profit or loss on the unwind and no goodwill on the acquisition.
cDuring the year ended 31 March 2003, the acquisition of other subsidiary companies and businesses and the consideration given comprised:

  Book value and  
fair value
£m


 
Fixed assets 1  
Current liabilities (1 )


 
Group’s share of original book value of net assets and fair value to group  
Goodwill 13  


 
Total cost 13  


 

dOn 18 April 2001, the group took full control of O2 Communications (Ireland) (formerly Esat Digifone). Under an agreement made in 2000 the group purchased from Telenor its 49.5% interest in Esat Digifone for £869 million. Goodwill arising on the acquisition was being amortised over 20 years until it was demerged with mmO2.

  Book value and  
fair value
£m


 
Minority interest (7 )


 
Group’s share of original book value of net liabilities (7 )
Goodwill 876  


 
Total cost 869  


 

eOther subsidiary companies
During the year ended 31 March 2002, the acquisition of interests in other subsidiary companies and the consideration given comprised:

  Book value and  
fair value
£m


 
Fixed assets 3  
Current assets 5  
Current liabilities (6 )


 
Group’s share of original book value of net assets and fair value to group 2  
Goodwill 33  


 
Total cost 35  


 

Acquisition of associates and joint ventures
On 31 July 2003 the group’s effective interest in Albacom SpA increased by 3% to 26%.

During the year ended 31 March 2002 the group increased its interest in Blu SpA.

  Blu f
Year ended 31 March 2002 £m  


 
Group share of original book value of net assets and fair value to the group 16  
Goodwill 50  


 
Total cost 66  


 

fOn 31 January 2002, one of the venture partners in Blu exercised a put option for BT to purchase a 9% interest for £66 million. The cost of £66 million arising on this purchase was written off. In addition in the year ended 31 March 2002 the value of BT’s investment was reviewed and provision was made for the associated impairment and exit costs. In December 2002 the group sold its interest in Blu (note 7).

Disposal of subsidiaries and the demerger of mmO2
In the year ended 31 March 2003, BT disposed of subsidiaries with net assets of £12 million. Consideration amounted to £3 million resulting in a loss on disposal of £9 million.
     The table below analyses the disposal of subsidiaries and the demerger of mmO2 for the year ended 31 March 2002.

Year ended 31 March 2002 
mmO2
£m
g
Yell
£m
h
  
Other
£m
   
Total
£m
 








 
Net assets demerged or disposed of:                
Fixed assets 20,459   467   211   21,137  
Stocks 109   98     207  
Debtors 1,381   400   19   1,800  
Cash 121   21   7   149  
Creditors: amounts falling due within one year (1,790 ) (153 ) (46 ) (1,989 )
Creditors: amounts falling due after more than one year   (10 )   (10 )
Provisions (229 )     (229 )
Intercompany loans (561 )     (561 )
Goodwill previously written off to reserves   9   44   53  








 
Net assets disposed of 19,490   832   235   20,557  
Profit (loss) on disposal   1,128   (116 ) 1,012  








 
Consideration 19,490   1,960   119   21,569  








 
Cash   1,859   119   1,978  
Demerger distribution 19,490       19,490  
Loan notes   60     60  
Other   41     41  








 
Total 19,490   1,960   119   21,569  








 

In addition £9 million deferred consideration was received during the year ended 31 March 2002 in settlement of the disposals on 18 July 1999 of BT New Towns Cable and Westminster Cable Limited.
     Amounts included in the cash flow statement for the year ended 31 March 2002 attributable to mmO2 and Yell and the results of mmO2and Yell included in the results for the year ended 31 March 2002 to the date of demerger and disposal respectively were:

 
mmO2
£m
 
Yell
£m
 




 
         
Net cash flow from operating activities 227   7  
Capital expenditure 865   2  
Decrease in cash in the year (262 ) (4 )
Results of mmO2 and Yell included to date of demerger/disposal:        
Group turnover 2,665   171  
Total operating (loss) profit (461 ) 33  
(Loss) profit before taxation (569 ) 27  
Taxation charge (24 ) (9 )
(Loss) profit for the financial year (593 ) 18  




 

gOn 19 November 2001 BT completed the demerger of mmO2, the group’s former mobile phone business in Europe. mmO2 consisted of O2 UK Limited (formerly BT Cellnet Limited), O2 Communications (Ireland) Limited (formerly Esat Digifone Limited), Telfort Mobiel BV, Viag Interkom GmbH & Co, Manx Telecom and Genie.


hOn 22 June 2001, BT completed the sale of the Yell Group. The Yell Group consisted of the Yellow Pages division of British Telecommunications plc, Yellow Pages Sales Limited and Yellow Book USA Inc., and its group undertakings.

 

 

 

<< Previous   back to top    Next >>

 
© BT Group plc 2004       Privacy policy