|
18. Acquisitions
and disposals
Acquisition of subsidiary
companies and businesses
| |
Total |
a |
| Year ended 31 March 2004 |
£m |
|
|
|
|
| Consideration: |
|
|
| Cash |
33 |
|
| Deferred |
3 |
|
|
|
|
| Total |
36 |
|
|
|
|
| |
| |
Concert |
b
|
Other |
c
|
Total |
|
| Year ended 31 March 2003 |
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
| Consideration: |
|
|
|
|
|
|
| Cash |
– |
|
13 |
|
13 |
|
| Carrying value of Concert global
venture |
338 |
|
– |
|
338 |
|
|
|
|
|
|
|
|
| Total |
338 |
|
13 |
|
351 |
|
|
|
|
|
|
|
|
In addition, net cash of £56 million
was received in settlement of the unwind of the Concert global venture.
| |
Esat Digifone |
d
|
Other |
e
|
Total |
|
| Year ended 31 March 2002 |
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
| Consideration: |
|
|
|
|
|
|
| Cash |
869 |
|
27 |
|
896 |
|
| Deferred |
– |
|
8 |
|
8 |
|
|
|
|
|
|
|
|
| Total |
869 |
|
35 |
|
904 |
|
|
|
|
|
|
|
|
aOn
5 January 2004 the group acquired the UK trade and assets of BT Expedite
Limited (formerly NSB Retail plc) for consideration of £17 million (£2 million
deferred). The net liabilities acquired amounted to £1 million giving rise to
goodwill of £18 million which is being amortised over a period of 5 years. On
15 March 2004 the group acquired controlling interest in Transcomm plc for
consideration of £15 million. The group’s share of the net assets acquired was
£2 million giving rise to goodwill of £13 million which is being amortised over
a period of 13 years. On 13 January 2004 the group took full control of
Siosistemi SpA for consideration of £4 million including deferred consideration
of £1 million. Net assets of £1 million were acquired giving rise to goodwill
of £4 million which is being amortised over a period of 10 years.
bOn
completion of the unwind of Concert on 1 April 2002, the former Concert
businesses, customer accounts and networks were returned to the two parent
companies with BT and AT&T each taking ownership of substantially those
parts of the Concert global venture originally contributed by them. As part of
the settlement with AT&T for the unwind of the Concert global venture BT
received net cash of US$72 million (£56 million). This net settlement included
the receipt of US$350 million reflecting the allocation of the businesses and
the payment of US$278 million to achieve the equal division of specified
working capital and other liability balances. The results of the acquired
businesses, both pre and post acquisition, cannot be separately identified and,
therefore, cannot be reported.
| |
Book value and |
|
| fair value |
| £m |
|
|
|
| Fixed assets |
398 |
|
| Current assets |
301 |
|
| Current liabilities |
(405 |
) |
| Provisions for liabilities and
charges |
(2 |
) |
| Long-term debt |
(10 |
) |
|
|
|
| Group’s share of original book value
and fair value of net assets |
282 |
|
| Net receivable from AT&T |
56 |
|
|
|
|
| Total net assets acquired |
338 |
|
| Goodwill |
– |
|
|
|
|
| Total cost |
338 |
|
|
|
|
The consideration was satisfied
through the unwind of the Concert global venture, the carrying value of which
was £338 million. Accordingly there is no further profit or loss on the unwind
and no goodwill on the acquisition.
cDuring the year ended 31 March 2003, the acquisition of
other subsidiary companies and businesses and the consideration given
comprised:
| |
Book value and |
|
| fair value |
| £m |
|
|
|
| Fixed assets |
1 |
|
| Current liabilities |
(1 |
) |
|
|
|
| Group’s share of original book value
of net assets and fair value to group |
– |
|
| Goodwill |
13 |
|
|
|
|
| Total cost |
13 |
|
|
|
|
dOn 18 April
2001, the group took full control of O2
Communications (Ireland) (formerly Esat Digifone). Under an
agreement made in 2000 the group purchased from Telenor its 49.5% interest in
Esat Digifone for £869 million. Goodwill arising on the acquisition was being
amortised over 20 years until it was demerged with mmO2.
| |
Book value and |
|
| fair value |
| £m |
|
|
|
| Minority interest |
(7 |
) |
|
|
|
| Group’s share of original book value
of net liabilities |
(7 |
) |
| Goodwill |
876 |
|
|
|
|
| Total cost |
869 |
|
|
|
|
eOther subsidiary
companies
During the year ended 31 March 2002, the acquisition of interests in other
subsidiary companies and the consideration given comprised:
| |
Book value and |
|
| fair value |
| £m |
|
|
|
| Fixed assets |
3 |
|
| Current assets |
5 |
|
| Current liabilities |
(6 |
) |
|
|
|
| Group’s share of original book value
of net assets and fair value to group |
2 |
|
| Goodwill |
33 |
|
|
|
|
| Total cost |
35 |
|
|
|
|
Acquisition of
associates and joint ventures
On 31 July 2003 the group’s effective interest in Albacom SpA
increased by 3% to 26%.
During the year ended 31 March 2002
the group increased its interest in Blu SpA.
| |
Blu |
f |
| Year
ended 31 March 2002 |
£m |
|
|
|
|
| Group share of
original book value of net assets and fair value to the group |
16 |
|
| Goodwill |
50 |
|
|
|
|
| Total cost |
66 |
|
|
|
|
fOn
31 January 2002, one of the venture partners in Blu exercised a put option for
BT to purchase a 9% interest for £66 million. The cost of £66 million arising
on this purchase was written off. In addition in the year ended 31 March 2002
the value of BT’s investment was reviewed and provision was made for the
associated impairment and exit costs. In December 2002 the group sold its
interest in Blu
(note 7).
Disposal of subsidiaries and the
demerger of mmO2
In the year ended 31 March 2003, BT disposed of subsidiaries with
net assets of £12 million. Consideration amounted to £3 million resulting in a
loss on disposal of £9 million.
The
table below analyses the disposal of subsidiaries and the demerger of mmO2
for the year ended 31 March 2002.
| Year
ended 31 March 2002
|
mmO2
£m
|
g
|
Yell
£m
|
h
|
Other
£m
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
| Net assets demerged or disposed of: |
|
|
|
|
|
|
|
|
| Fixed assets |
20,459 |
|
467 |
|
211 |
|
21,137 |
|
| Stocks |
109 |
|
98 |
|
– |
|
207 |
|
| Debtors |
1,381 |
|
400 |
|
19 |
|
1,800 |
|
| Cash |
121 |
|
21 |
|
7 |
|
149 |
|
| Creditors: amounts falling due within
one year |
(1,790 |
) |
(153 |
) |
(46 |
) |
(1,989 |
) |
| Creditors: amounts falling due after
more than one year |
– |
|
(10 |
) |
– |
|
(10 |
) |
| Provisions |
(229 |
) |
– |
|
– |
|
(229 |
) |
| Intercompany loans |
(561 |
) |
– |
|
– |
|
(561 |
) |
| Goodwill previously written off to
reserves |
– |
|
9 |
|
44 |
|
53 |
|
|
|
|
|
|
|
|
|
|
| Net assets disposed of |
19,490 |
|
832 |
|
235 |
|
20,557 |
|
| Profit (loss) on disposal |
– |
|
1,128 |
|
(116 |
) |
1,012 |
|
|
|
|
|
|
|
|
|
|
| Consideration |
19,490 |
|
1,960 |
|
119 |
|
21,569 |
|
|
|
|
|
|
|
|
|
|
| Cash |
– |
|
1,859 |
|
119 |
|
1,978 |
|
| Demerger distribution |
19,490 |
|
– |
|
– |
|
19,490 |
|
| Loan notes |
– |
|
60 |
|
– |
|
60 |
|
| Other |
– |
|
41 |
|
– |
|
41 |
|
|
|
|
|
|
|
|
|
|
| Total |
19,490 |
|
1,960 |
|
119 |
|
21,569 |
|
|
|
|
|
|
|
|
|
|
In addition £9 million deferred
consideration was received during the year ended 31 March 2002 in settlement of
the disposals on 18 July 1999 of BT New Towns Cable and Westminster Cable
Limited.
Amounts
included in the cash flow statement for the year ended 31 March 2002
attributable to mmO2
and Yell and the
results of mmO2and Yell included in the results for the year ended
31 March 2002 to the date of demerger and disposal respectively were:
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| Net cash flow from operating
activities |
227 |
|
7 |
|
| Capital expenditure |
865 |
|
2 |
|
| Decrease in cash in the year |
(262 |
) |
(4 |
) |
| Results of mmO2 and Yell
included to date of demerger/disposal: |
|
|
|
|
| Group turnover |
2,665 |
|
171 |
|
| Total operating (loss) profit |
(461 |
) |
33 |
|
| (Loss) profit before taxation |
(569 |
) |
27 |
|
| Taxation charge |
(24 |
) |
(9 |
) |
| (Loss) profit for the financial year |
(593 |
) |
18 |
|
|
|
|
|
|
gOn 19 November
2001 BT completed the demerger of mmO2,
the group’s former mobile phone business in Europe. mmO2
consisted of O2
UK Limited (formerly BT Cellnet Limited), O2 Communications
(Ireland) Limited (formerly Esat Digifone Limited), Telfort Mobiel BV, Viag
Interkom GmbH & Co, Manx Telecom and Genie.
hOn
22 June 2001, BT completed the sale of the Yell Group. The Yell Group consisted
of the Yellow Pages division of British Telecommunications plc, Yellow Pages
Sales Limited and Yellow Book USA Inc., and its group undertakings.
|