|
vii Pension
costs
The following position
for the main pension scheme is computed in accordance with US
GAAP pension accounting rules under SFAS No. 87 and SFAS No. 88,
the effect of which is shown in the above reconciliation statements.
The
pension cost determined under SFAS No. 87 was calculated by reference
to an expected long-term rate of return on scheme assets of 7.27%
(2004 7.35%, 2003 6.90%). The components of the
pension cost for the main pension scheme comprised:
| |
|
|
2005
£m |
|
|
2004
£m |
|
|
2003
£m |
|
|
|
|
Service
cost
|
|
|
507 |
|
|
388 |
|
|
453 |
|
|
Interest
cost
|
|
|
1,745 |
|
|
1,657 |
|
|
1,707 |
|
|
Expected
return on scheme assets
|
|
|
(1,897 |
) |
|
(1,646 |
) |
|
(1,813 |
) |
|
Amortisation
of prior service costs
|
|
|
24 |
|
|
24 |
|
|
24 |
|
|
Amortisation
of net obligation at date of limited application of SFAS
No. 87
|
|
|
|
|
|
2 |
|
|
52 |
|
|
Amortisation
of loss (gain)
|
|
|
263 |
|
|
378 |
|
|
(22 |
) |
|
Additional
cost of termination benefits
|
|
|
|
|
|
1 |
|
|
60 |
|
|
|
|
Pension
cost for the year under US GAAP
|
|
|
642 |
|
|
804 |
|
|
461 |
|
|
|
The information required to be disclosed in accordance with SFAS
No. 132(R) concerning the funded status of the main scheme at 31
March 2004 and 31 March 2005, based on the valuations at 1 January
2004 and 1 January 2005, respectively, is given below.
|
Minimum
liability, intangible asset and other comprehensive income
|
|
|
2005
£m |
|
|
2004
£m |
|
|
|
|
Plan
assets at fair value
|
|
|
29,169 |
|
|
26,675 |
|
|
Accumulated
benefit obligation
|
|
|
33,160 |
|
|
31,137 |
|
|
|
|
Minimum
liability
|
|
|
3,991 |
|
|
4,462 |
|
|
Net
amount recognised at end of year
|
|
|
(2,535 |
) |
|
(2,275 |
) |
|
|
|
Minimum
additional liability
|
|
|
1,456 |
|
|
2,187 |
|
|
Intangible
asset as at 31 March 2004:
|
|
|
|
|
|
|
|
|
Unrecognised
prior service cost
|
|
|
(55 |
) |
|
(79 |
) |
|
|
|
Accumulated
other comprehensive income
|
|
|
1,401 |
|
|
2,108 |
|
|
|
| |
|
|
Changes
in benefit obligation
|
|
|
2005
£m |
|
|
2004
£m |
|
|
|
|
Benefit
obligation at the beginning of the year
|
|
|
32,448 |
|
|
30,277 |
|
|
Service
cost
|
|
|
507 |
|
|
388 |
|
|
Interest
cost
|
|
|
1,745 |
|
|
1,657 |
|
|
Employees
contributions
|
|
|
50 |
|
|
148 |
|
|
Additional
cost of termination benefits
|
|
|
|
|
|
1 |
|
|
Actuarial
movement
|
|
|
943 |
|
|
1,428 |
|
|
Other
changes
|
|
|
7 |
|
|
5 |
|
|
Benefits
paid or payable
|
|
|
(1,364 |
) |
|
(1,456 |
) |
|
|
|
Benefit
obligation at the end of the year
|
|
|
34,336 |
|
|
32,448 |
|
|
|
The benefit obligation
and pension cost for the main pension scheme were determined using
the following assumptions at 1 January 2003, 2004 and 2005:
| |
|
|
2005
per annum
% |
|
|
2004
per annum
% |
|
|
2003
per annum
% |
|
|
|
|
Discount
rate
|
|
|
5.3 |
|
|
5.5 |
|
|
5.6 |
|
|
Rate
of future pay increases
|
|
|
3.6 |
|
|
3.6 |
|
|
3.8 |
|
|
Rate
of future pension increases
|
|
|
2.6 |
|
|
2.6 |
|
|
2.25 |
|
|
|
Contributions expected
to be paid to the plan during the next fiscal year are estimated
at £459 million.
Estimated future benefit payments are as follows:
| |
|
|
£m |
|
|
|
|
Year
ending 31 March 2006
|
|
|
1,392 |
|
|
Year
ending 31 March 2007
|
|
|
1,432 |
|
|
Year
ending 31 March 2008
|
|
|
1,477 |
|
|
Year
ending 31 March 2009
|
|
|
1,532 |
|
|
Year
ending 31 March 2010
|
|
|
1,598 |
|
|
1
April 2010 to 31 March 2015
|
|
|
9,039 |
|
| |
|
|
|
|
|
Changes
in scheme assets
|
|
|
2005 |
|
|
2004 |
|
| |
|
|
£m |
|
|
£m |
|
|
|
|
Fair
value of scheme assets at the beginning of the year
|
|
|
26,675 |
|
|
22,757 |
|
|
Actual
return on scheme assets
|
|
|
3,419 |
|
|
4,195 |
|
|
Employers
contributionsa
|
|
|
382 |
|
|
1,026 |
|
|
Employees
contributions
|
|
|
50 |
|
|
148 |
|
|
Other
changes
|
|
|
7 |
|
|
5 |
|
|
Benefits
paid or payable
|
|
|
(1,364 |
) |
|
(1,456 |
) |
|
|
|
Fair
value of scheme assets at the end of the year
|
|
|
29,169 |
|
|
26,675 |
|
|
|
|
Funded
status under US GAAP
|
|
|
2005 |
|
|
2004 |
|
| |
|
|
£m |
|
|
£m |
|
|
|
|
Projected
benefit obligation in excess of scheme assets
|
|
|
(5,167 |
) |
|
(5,773 |
) |
|
Unrecognised
prior service costsb
|
|
|
55 |
|
|
79 |
|
|
Other
unrecognised net actuarial losses
|
|
|
2,577 |
|
|
3,419 |
|
|
|
|
Net
amount recognised under US GAAP
|
|
|
(2,535 |
) |
|
(2,275 |
) |
|
|
| a |
The
employers contributions for the year ended 31 March
2005 includes special contributions of £6 million
paid in June 2004 (2004 £362 million paid in
December 2003 and £380 million paid in March 2004).
|
| b |
Unrecognised
prior service costs on scheme benefit improvements are being
amortised over periods of 15 or 16 years commencing in the
years of the introduction of the improvements.
|
The Trustees of the main
pension scheme approve the target asset allocation as well as deviation
limits. The objective of the investment activities is to maximise
investment return within an acceptable level of risk, taking into
consideration the liabilities of the main pension scheme.
| |
|
Year
ended 31 December 2004 |
|
| |
|
|
Fair
value
£bn |
|
|
%
|
|
|
Target
% |
|
|
|
|
Equities
|
|
|
20.2 |
|
|
69 |
|
|
63 |
|
|
Fixed
interest bonds
|
|
|
4.4 |
|
|
15 |
|
|
16 |
|
|
Index
linked securities
|
|
|
2.7 |
|
|
9 |
|
|
9 |
|
|
Property
|
|
|
1.9 |
|
|
7 |
|
|
12 |
|
|
|
|
|
|
|
29.2 |
|
|
100 |
|
|
100 |
|
|
|
| |
|
Year
ended 31 December 2003 |
|
| |
|
|
Fair
value
£bn |
|
|
% |
|
|
Target
% |
|
|
|
|
Equities
|
|
|
17.1 |
|
|
65 |
|
|
65 |
|
|
Fixed
interest bonds
|
|
|
3.9 |
|
|
15 |
|
|
15 |
|
|
Index
linked securities
|
|
|
2.1 |
|
|
8 |
|
|
8 |
|
|
Property
|
|
|
3.2 |
|
|
12 |
|
|
12 |
|
|
|
| |
|
|
26.3 |
|
|
100 |
|
|
100 |
|
|
|
The assumption for
the expected return in scheme assets is a weighted average based
on an assumed expected return for each asset class and the proportions
held of each asset class at the beginning of the year. The expected
returns on bonds are based on the gross redemption yields at the
start of the year. Expected returns on equities and property are
based on a combination of an estimate of the risk premium above,
yields on government bonds and consensus economic forecasts of
future returns. The expected return of 7.27% per annum used for
the calculation of pension costs for the year ending 31 March
2005 is consistent with that adopted for FRS 17.
|