16. Loans and other borrowings
| |
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
£m |
|
£m |
|
|
Sterling 6.375% bonds 2037b |
521 |
|
|
|
|
US dollar 9.125% (2007: 9.125%) notes 2030 (minimum 8.625%a)b |
1,380 |
|
1,398 |
|
|
Sterling 5.75% bonds 2028 |
608 |
|
608 |
|
|
Sterling 3.5% indexed linked notes
2025 |
315 |
|
301 |
|
|
Sterling 8.625% bonds 2020 |
298 |
|
297 |
|
|
US dollar 5.95% bonds 2018b |
563 |
|
|
|
|
Sterling 6.625% bonds 2017b |
524 |
|
|
|
|
Sterling 8.0% (2007: 8.0%) notes
2016 (minimum 7.5%a) |
712 |
|
712 |
|
|
Euro 5.25% bonds 2014b |
622 |
|
|
|
|
Euro 5.25% bonds 2013b |
812 |
|
|
|
|
US dollar 5.15% bonds 2013b |
434 |
|
|
|
|
Euro 7.375% (2007: 7.375%) notes 2011 (minimum 6.875%a)b |
903 |
|
768 |
|
|
US dollar 8.625% (2007: 8.625%) notes 2010 (minimum 8.125%a)b |
1,496 |
|
1,515 |
|
|
US dollar 8.765% bonds 2009c |
110 |
|
108 |
|
|
US dollar 7% notes 2007c |
|
|
542 |
|
|
|
|
|
|
|
Total listed bonds, debentures and notes |
9,298 |
|
6,249 |
|
|
|
|
|
|
|
Finance leases |
320 |
|
567 |
|
|
|
|
|
|
|
Commercial paperb,d |
107 |
|
794 |
|
|
Sterling 6.35% bank loan due 2012 |
312 |
|
|
|
|
Sterling 10.4% bank loan due 2009 |
140 |
|
147 |
|
Sterling floating rate note 2008-2009 (average effective interest rate 5.2% (2007: 4.3%)) |
36 |
|
42 |
|
Sterling floating rate loan 2008-2009 (average effective interest rate 6.7% (2007: 5.5%)) |
402 |
|
724 |
|
|
Sterling floating rate loan 2008
(average effective interest rate 6.3%) |
351 |
|
|
|
|
Sterling floating rate loan 2008
(average effective interest rate 6.4%) |
100 |
|
|
|
|
Other loans 2008-2012 |
15 |
|
16 |
|
Bank overdrafts (of which £256 million (2007: £49 million) had a legally
enforceable right of set off see
note 9) |
261 |
|
51 |
|
|
|
|
|
|
|
Total other loans and borrowings |
1,724 |
|
1,774 |
|
|
|
|
|
|
|
Total loans and other borrowings |
11,342 |
|
8,590 |
|
|
|
|
|
|
a
|
The
interest rate payable on these notes will be subject to adjustment from
time to time if either Moodys or Standard and Poors (S&P)
reduces the rating ascribed to the groups senior unsecured debt
below A3 in the case of Moodys or below A - in the case of S&P.
In this event, the interest rate payable on the notes and the spread
applicable to the floating notes will be increased by 0.25% for each
ratings category adjustment by each rating agency. In addition, if Moodys
or S&P subsequently increase the ratings ascribed to the groups
senior unsecured debt, then the interest rate then payable on notes and
the spread applicable to the floating notes will be decreased by 0.25%
for each rating category upgrade by each rating agency, but in no event
will the interest rate be reduced below the minimum interest rate reflected
in the above table. |
| |
| |
| |
b
|
Hedged in a designated
cash flow hedge. |
c
|
Hedged in a designated
cash flow and fair value hedge. |
d
|
Commercial paper
is denominated in Sterling £nil (2007: £25 million) and Euro £107
million (2007: £769 million). |
The interest rates payable on loans and borrowings disclosed above reflect the coupons on underlying issued loans and borrowings and not the interest rates achieved through applying
associated currency and interest rate swaps in hedge arrangements.
The
carrying values disclosed above reflect balances at amortised cost adjusted
for deferred and current
fair value
adjustments to the relevant loans or
borrowings hedged risk in a fair value hedge. This does not reflect
the final principal repayment that will arise after taking account of the
relevant
derivatives in hedging relationships which is reflected in the table below.
Apart from
finance leases all borrowings as at 31 March 2008 and 2007 are unsecured.
|
|
|
|
|
|
2008 |
|
|
|
|
|
2007 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
a |
|
|
|
|
|
a |
|
|
| |
Carrying
amount
£m |
|
Effect of hedging and interest £m |
|
Principal
repayments
at hedged rates
£m |
|
Carrying
amount
£m |
|
Effect of hedging and interest £m |
|
Principal
repayments
at hedged rates
£m |
|
| Repayments fall due as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
Within one year, or on demand |
1,524 |
|
(264
|
) |
1,260 |
|
2,203 |
|
(132
|
) |
2,071 |
|
| Between one and two years |
278 |
|
22
|
|
300 |
|
330 |
|
1
|
|
331 |
|
| Between two and three years |
2,363 |
|
157
|
|
2,520 |
|
340 |
|
21
|
|
361 |
|
| Between three and four years |
12 |
|
|
|
12 |
|
2,250 |
|
271
|
|
2,521 |
|
| Between four and five years |
1,536 |
|
(86
|
) |
1,450 |
|
12 |
|
|
|
12 |
|
| After five years |
5,626 |
|
164
|
|
5,790 |
|
3,454 |
|
242
|
|
3,696 |
|
Total
due for repayment after more than one year |
9,815 |
|
257
|
|
10,072 |
|
6,386 |
|
535
|
|
6,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total repayments |
11,339 |
|
(7
|
) |
11,332 |
|
8,589 |
|
403
|
|
8,992 |
|
Fair value adjustments for hedged risk |
3 |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loans and other borrowings |
11,342 |
|
|
|
|
|
8,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a
|
Adjustment for
hedging and interest reflects the impact of the currency element of derivatives
and adjusts the repayments to exclude interest recognised in the carrying
amount.
|
As noted above, the principal repayments of loans and borrowings at hedged
rates amounted to £11,332 million (2007: £8,992 million). The table
below reflects the currency risk, market pricing risk and interest cash flow
risk associated with these loans and borrowings after the impact of hedging.
| |
|
|
|
|
2008 |
|
|
|
|
|
2007 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fixed rate interest
|
|
Floating rate interest |
|
Total |
|
Fixed rate interest
|
|
Floating rate interest |
|
Total |
|
| |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
Sterling |
9,442
|
|
1,718 |
|
11,160 |
|
5,957
|
|
2,880 |
|
8,837 |
|
|
Euro |
|
|
172 |
|
172 |
|
|
|
155 |
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
9,442
|
|
1,890 |
|
11,332 |
|
5,957
|
|
3,035 |
|
8,992 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average effective fixed interest rate Sterling |
8.2%
|
|
|
|
|
|
9.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The floating rate loans and borrowings
bear interest rates fixed in advance for periods ranging from one day to
one year by reference to LIBOR quoted rates.
| |
2008
|
|
2007
|
|
2008 |
|
2007 |
|
| |
|
|
|
|
|
|
|
|
| |
Minimum lease
payments
|
|
Repayment of
outstanding lease obligations |
|
| |
£m |
|
£m |
|
£m |
|
£m |
|
|
Amounts payable under finance leases: |
|
|
|
|
|
|
|
|
| Within one year |
35
|
|
329
|
|
19 |
|
303 |
|
| In the second to fifth years inclusive |
127
|
|
123
|
|
63 |
|
56 |
|
| After five years |
450
|
|
415
|
|
238 |
|
208 |
|
|
|
|
|
|
|
|
|
|
| |
612
|
|
867
|
|
320 |
|
567 |
|
|
Less: future finance charges |
(292
|
) |
(300
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total finance lease obligations |
320
|
|
567
|
|
320 |
|
567 |
|
|
|
|
|
|
|
|
|
|
The groups obligations under finance
leases are secured by the lessors title to the leased assets.
< Previous
Back
to top Next >>
|